Organization
- CEO
- SA
- Chairman of the board
- ML
- Years since formation
- 5 years
- since Oct 27, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 4
- companies
Financials
- Total operating income 2023
- 8,524,101
- NOK
- Annual total result 2023
- -2,240,809
- NOK
- Total equity 2023
- -4,738,570
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SA | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
ML | Chairman | 25 % indirectly |
JP | Board Member | 25 % indirectly |
MH 1974 | Board Member | 25 % indirectly |
KE 1981 | Board Member | - |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MH 1974 | Board Member | 25 % indirectly |
ML | Chairman | 25 % indirectly |
JP | Board Member | 25 % indirectly |
PE 1989 | - | 25 % indirectly |
Last update: Oct 24, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 7,500 | 25 % | |
| Ordinary shares | 7,500 | 25 % | |
| Ordinary shares | 7,500 | 25 % | |
| Ordinary shares | 7,500 | 25 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 8,524,101 | 7,004,633 | 4,776,378 |
Annual Total Result | -2,240,809 | -1,206,818 | -1,526,782 |
Total assets | 911,656 | 2,290,779 | 1,116,587 |
Total liabilities | 5,650,225 | 5,088,699 | 2,707,690 |
Total equity | -4,738,570 | -2,797,920 | -1,591,103 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 8,524,101 | 7,004,633 | 4,776,378 |
Total operating costs | 10,713,474 | 8,177,114 | 6,311,851 |
Operating result | -2,189,373 | -1,172,481 | -1,535,473 |
Financial income/costs | -51,436 | -34,336 | 8,690 |
Profit before tax | -2,240,809 | -1,206,818 | -1,526,782 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -2,240,809 | -1,206,818 | -1,526,782 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 93,936 | 130,828 | 144,842 |
Total current assets | 817,719 | 2,159,951 | 971,745 |
Total assets | 911,656 | 2,290,779 | 1,116,587 |
Short term debt | 2,950,183 | 2,338,657 | 1,360,190 |
Long term debt | 2,700,043 | 2,750,043 | 1,347,500 |
Total liabilities | 5,650,225 | 5,088,699 | 2,707,690 |
Contributed capital | 324,590 | 24,430 | 24,430 |
Retained earnings | -5,063,160 | -2,822,350 | -1,615,533 |
Total equity | -4,738,570 | -2,797,920 | -1,591,103 |
Total equity and liabilities | 911,656 | 2,290,779 | 1,116,587 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities