Organization
- CEO
- JS
Jørgen Solvang1984
- Chairman of the board
- Years since formation
- 8 years
- since Mar 14, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 13
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 2
- persons
Financials
- Total operating income 2023
- 7,530,012
- NOK
- Annual total result 2023
- 263,963
- NOK
- Total equity 2023
- 4,020,922
- NOK
Last update: Dec 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
JS 1984 | Managing Director/CEO | 45 % directly |
Board
Name | Role | Shares |
---|---|---|
MM 1985 | Deputy Chair | 55 % directly |
EK 1967 | Board Member | - |
Chairman | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
MM 1985 | Deputy Chair | 55 % directly |
JS 1984 | Managing Director/CEO | 45 % directly |
Last update: Dec 5, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
MM 1985 | Ordinary shares | 55 | 55 % |
JS 1984 | Ordinary shares | 45 | 45 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 7,530,012 | 7,201,234 | 7,043,993 |
Annual Total Result | 263,963 | 301,198 | 2,279,837 |
Total assets | 15,759,813 | 12,354,025 | 9,802,009 |
Total liabilities | 11,738,892 | 8,597,066 | 6,346,248 |
Total equity | 4,020,922 | 3,756,959 | 3,455,762 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 7,530,012 | 7,201,234 | 7,043,993 |
Total operating costs | 6,805,413 | 6,638,347 | 3,995,665 |
Operating result | 724,599 | 562,887 | 3,048,328 |
Financial income/costs | -386,259 | -176,737 | -123,372 |
Profit before tax | 338,340 | 386,150 | 2,924,957 |
Total tax & extraordinary income/cost | 74,377 | 84,952 | 645,120 |
Annual Total Result | 263,963 | 301,198 | 2,279,837 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 8,142,685 | 6,393,151 | 5,966,545 |
Total current assets | 7,617,128 | 5,960,874 | 3,835,464 |
Total assets | 15,759,813 | 12,354,025 | 9,802,009 |
Short term debt | 4,234,929 | 3,818,752 | 2,821,628 |
Long term debt | 7,503,963 | 4,778,314 | 3,524,620 |
Total liabilities | 11,738,892 | 8,597,066 | 6,346,248 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 3,990,922 | 3,726,959 | 3,425,762 |
Total equity | 4,020,922 | 3,756,959 | 3,455,762 |
Total equity and liabilities | 15,759,813 | 12,354,025 | 9,802,009 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.6
Main industrial group
Educational support activities
85.60
Industrial group
Educational support activities
85.609
Industrial group
Other educational support services