This website uses cookies to enhance the user experience.
F

F1 UTVIKLING AS824 614 482

Purchase and sale
Limited company
Madserud allé 20 0274 OSLO, Norge

F1 UTVIKLING AS

Keywords

real estatesalesdevelopment

Organization

Chairman of the board
DK
Years since formation
4 years
since Feb 17, 2020
Type
Limited company
VAT registered
No
Number of employees
0

Ownership

Number of shares and share classes
1,000
1 share class
Total number of shareholders
5
4 companies, 1 person

Financials

Annual total result 2023
-918,750
NOK
Total equity 2023
-1,253,210
NOK
Last update: Oct 21, 2024

Management

Board

NameRoleShares
DK
Contact Person, Chairman
25 %
indirectly

Others

NameRoleShares
F
FGH REVISJON AS
Auditor-
V
VALUE OSLO AS
Accountant-

Top 10 individual shareholders

NameRoleShares
-
25 %
indirectly
DK
Contact Person, Chairman
25 %
indirectly
-
22.5 %
indirectly
-
9 %
indirectly
-
6.75 %
indirectly
-
6.75 %
indirectly
-
5 %
directly
Last update: Apr 13, 2023

Ownership

Company shareholders

NameShare classNumber of sharesShare
R
RAMME EIENDOM AS
Ordinary shares
250
25 %
C
CHRISTIANIA UTVIKLING AS
Ordinary shares
250
25 %
B
BJØRN STENBERG AS
Ordinary shares
225
22.5 %
T
THEBROKERGROUP AS
Ordinary shares
225
22.5 %
Ordinary shares
50
5 %
Last update: May 24, 2024

Financials

in NOK

Summary

Year202320222021
Total operating income
0
125,691
258,200
Annual Total Result
-918,750
-483,942
31,066
Total assets
89,426,701
59,598,686
37,950,396
Total liabilities
90,679,911
59,933,146
37,800,915
Total equity
-1,253,210
-334,461
149,481

P&L

Year202320222021
Total operating income
0
125,691
258,200
Total operating costs
928,747
678,499
221,790
Operating result
-928,747
-552,808
36,410
Financial income/costs
9,997
35,167
3,418
Profit before tax
-918,750
-517,641
39,828
Total tax & extraordinary income/cost
0
-33,699
8,762
Annual Total Result
-918,750
-483,942
31,066

Balance overview

Year202320222021
Total fixed assets
0
0
0
Total current assets
89,426,701
59,598,686
37,950,396
Total assets
89,426,701
59,598,686
37,950,396
Short term debt
5,592,175
10,509,090
1,107,542
Long term debt
85,087,737
49,424,056
36,693,373
Total liabilities
90,679,911
59,933,146
37,800,915
Contributed capital
16,180
16,180
16,180
Retained earnings
-1,269,390
-350,641
133,301
Total equity
-1,253,210
-334,461
149,481
Total equity and liabilities
89,426,701
59,598,686
37,950,396

Classification

Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
41
Activity
Construction of buildings
41.1
Main industrial group
Development of building projects
41.10
Industrial group
Development of building projects
41.109
Industrial group
Other development and sale of real estate