F1 UTVIKLING AS
Organization
- Chairman of the board
- DK
Dag Kaas1987
- Years since formation
- 5 years
- since Feb 17, 2020
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 5
- 4 companies, 1 person
Financials
- Total operating income 2024
- 56,812,693
- NOK
- Annual total result 2024
- -6,697,793
- NOK
- Total equity 2024
- -7,951,004
- NOK
Last update: Sep 9, 2025
Management
Board
| Name | Role | Shares |
|---|---|---|
DK 1987 | Contact Person, Chairman | 25 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
CK 1984 | - | 25 % indirectly |
DK 1987 | Contact Person, Chairman | 25 % indirectly |
BS 1984 | - | 22.5 % indirectly |
| - | 9 % indirectly | |
PB 1954 | - | 6.75 % indirectly |
AH 1956 | - | 6.75 % indirectly |
AL | - | 5 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 250 | 25 % | |
| Ordinary shares | 250 | 25 % | |
| Ordinary shares | 225 | 22.5 % | |
| Ordinary shares | 225 | 22.5 % | |
AL | Ordinary shares | 50 | 5 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 56,812,693 | 0 | 125,691 | 258,200 |
Annual Total Result | -6,697,793 | -918,750 | -483,942 | 31,066 |
Total assets | 36,925,828 | 89,426,701 | 59,598,686 | 37,950,396 |
Total liabilities | 44,876,832 | 90,679,911 | 59,933,146 | 37,800,915 |
Total equity | -7,951,004 | -1,253,210 | -334,461 | 149,481 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 56,812,693 | 0 | 125,691 | 258,200 |
Total operating costs | 57,703,870 | 928,747 | 678,499 | 221,790 |
Operating result | -891,177 | -928,747 | -552,808 | 36,410 |
Financial income/costs | -5,806,617 | 9,997 | 35,167 | 3,418 |
Profit before tax | -6,697,793 | -918,750 | -517,641 | 39,828 |
Total tax & extraordinary income/cost | 0 | 0 | -33,699 | 8,762 |
Annual Total Result | -6,697,793 | -918,750 | -483,942 | 31,066 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 0 | 0 | 0 | 0 |
Total current assets | 36,925,828 | 89,426,701 | 59,598,686 | 37,950,396 |
Total assets | 36,925,828 | 89,426,701 | 59,598,686 | 37,950,396 |
Short term debt | 19,066,796 | 5,592,175 | 10,509,090 | 1,107,542 |
Long term debt | 25,810,036 | 85,087,737 | 49,424,056 | 36,693,373 |
Total liabilities | 44,876,832 | 90,679,911 | 59,933,146 | 37,800,915 |
Contributed capital | 16,180 | 16,180 | 16,180 | 16,180 |
Retained earnings | -7,967,184 | -1,269,390 | -350,641 | 133,301 |
Total equity | -7,951,004 | -1,253,210 | -334,461 | 149,481 |
Total equity and liabilities | 36,925,828 | 89,426,701 | 59,598,686 | 37,950,396 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises