Organization
- CEO
- KA
- Chairman of the board
- KA
- Years since formation
- 8 years
- since Sep 1, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 70,829
- 1 share class
- Total number of shareholders
- 20
- 17 companies, 3 persons
- Belongs to group of
Financials
- Total operating income 2023
- 8,328,275
- NOK
- Annual total result 2023
- 1,668,459
- NOK
- Total equity 2023
- 3,695,081
- NOK
Last update: Sep 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KA | Managing Director/CEO | 19.06 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
KA | Chairman | 19.06 % indirectly |
| Deputy Chair | 9.53 % indirectly | |
MS 1978 | Board Member | 14.12 % indirectly |
AJ 1975 | Board Member | 7.17 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KA | Managing Director/CEO, Chairman | 19.06 % indirectly |
MS 1978 | Board Member | 14.12 % indirectly |
VV | - | 9.53 % indirectly |
| Deputy Chair | 9.53 % indirectly | |
AJ 1975 | Board Member | 7.17 % indirectly |
| - | 7.17 % indirectly | |
TH 1971 | - | 4.69 % indirectly |
TK | - | 3.09 % indirectly |
TR 1964 | - | 2.25 % indirectly |
HA | - | 2.25 % indirectly |
Last update: Jun 24, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 13,500 | 19.06 % | |
| Ordinary shares | 13,500 | 19.06 % | |
| Ordinary shares | 10,151 | 14.33 % | |
| Ordinary shares | 10,000 | 14.12 % | |
| Ordinary shares | 6,545 | 9.24 % | |
| Ordinary shares | 5,400 | 7.62 % | |
| Ordinary shares | 3,322 | 4.69 % | |
| Ordinary shares | 2,444 | 3.45 % | |
| Ordinary shares | 2,188 | 3.09 % | |
| Ordinary shares | 1,100 | 1.55 % | |
| Ordinary shares | 366 | 0.52 % | |
| Ordinary shares | 366 | 0.52 % | |
| Ordinary shares | 322 | 0.45 % | |
| Ordinary shares | 244 | 0.34 % | |
| Ordinary shares | 244 | 0.34 % | |
| Ordinary shares | 244 | 0.34 % | |
| Ordinary shares | 244 | 0.34 % | |
FE | Ordinary shares | 244 | 0.34 % |
OH 1966 | Ordinary shares | 244 | 0.34 % |
| Ordinary shares | 161 | 0.23 % |
Shares owned by the VILECT AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 8,328,275Operating profit 2023: NOK 1,687,407Employees: 6
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 8,328,275 | 5,237,615 |
Annual Total Result | 1,668,459 | 1,548,268 |
Total assets | 7,433,100 | 4,192,521 |
Total liabilities | 3,738,019 | 2,465,900 |
Total equity | 3,695,081 | 1,726,621 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 8,328,275 | 5,237,615 |
Total operating costs | 6,640,868 | 3,689,980 |
Operating result | 1,687,407 | 1,547,635 |
Financial income/costs | -18,948 | 633 |
Profit before tax | 1,668,459 | 1,548,268 |
Total tax & extraordinary income/cost | 0 | 0 |
Annual Total Result | 1,668,459 | 1,548,268 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 4,561,806 | 2,254,489 |
Total current assets | 2,871,294 | 1,938,032 |
Total assets | 7,433,100 | 4,192,521 |
Short term debt | 1,338,019 | 1,265,900 |
Long term debt | 2,400,000 | 1,200,000 |
Total liabilities | 3,738,019 | 2,465,900 |
Contributed capital | 478,353 | 178,353 |
Retained earnings | 3,216,728 | 1,548,268 |
Total equity | 3,695,081 | 1,726,621 |
Total equity and liabilities | 7,433,100 | 4,192,521 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities