Organization
- CEO
- AA
- Chairman of the board
- JE
Johannes Eldøy1976
- Years since formation
- 13 years
- since Sep 18, 2012
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 60
- 1 share class
- Total number of shareholders
- 2
- 1 company, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 1,902,143
- NOK
- Annual total result 2023
- 421,338
- NOK
- Total equity 2023
- 600,479
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
AA | Managing Director/CEO | 25 % directly |
Board
| Name | Role | Shares |
|---|---|---|
JE 1976 | Chairman | 8.44 % indirectly |
BN 1970 | Board Member | 3.75 % indirectly |
AA | Board Member | 25 % directly |
KA | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AA | Managing Director/CEO, Board Member | 25 % directly |
JE 1976 | Chairman | 8.44 % indirectly |
TH | - | 6.56 % indirectly |
JH | - | 3.75 % indirectly |
BN 1970 | Board Member | 3.75 % indirectly |
Last update: Jan 6, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 45 | 75 % | |
AA | Ordinary shares | 15 | 25 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 4,624,958Operating profit 2023: NOK -5,169,412Employees: 5
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,902,143 | 2,065,213 | 1,768,425 |
Annual Total Result | 421,338 | 326,109 | 393,911 |
Total assets | 1,041,723 | 1,067,982 | 1,071,324 |
Total liabilities | 441,244 | 888,841 | 643,292 |
Total equity | 600,479 | 179,141 | 428,033 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,902,143 | 2,065,213 | 1,768,425 |
Total operating costs | 1,382,382 | 1,662,491 | 1,230,587 |
Operating result | 519,760 | 402,722 | 537,839 |
Financial income/costs | 11,486 | 5,324 | -18,203 |
Profit before tax | 531,247 | 408,046 | 519,636 |
Total tax & extraordinary income/cost | 109,909 | 81,937 | 125,725 |
Annual Total Result | 421,338 | 326,109 | 393,911 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 12,000 | 0 | 15,800 |
Total current assets | 1,029,723 | 1,067,982 | 1,055,524 |
Total assets | 1,041,723 | 1,067,982 | 1,071,324 |
Short term debt | 441,244 | 888,841 | 443,292 |
Long term debt | 0 | 0 | 200,000 |
Total liabilities | 441,244 | 888,841 | 643,292 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 570,479 | 149,141 | 398,033 |
Total equity | 600,479 | 179,141 | 428,033 |
Total equity and liabilities | 1,041,723 | 1,067,982 | 1,071,324 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities