Organization
- CEO
- Chairman of the board
- IB
Ivar Borge1969
- Years since formation
- 6 years
- since Nov 9, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 29
Ownership
- Number of shares and share classes
- 14,624,507
- 1 share class
- Total number of shareholders
- 1299
- 204 companies, 1,095 persons
- Belongs to group of
Financials
- Total operating income 2023
- 36,011,591
- NOK
- Annual total result 2023
- -11,040,275
- NOK
- Total equity 2023
- 11,700,402
- NOK
Last update: Dec 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
Managing Director/CEO | 20.86 % indirectly |
Board
Name | Role | Shares |
---|---|---|
IB 1969 | Chairman | - |
BS 1977 | Board Member | - |
ØB 1987 | Board Member | 4.31 % directly |
TC | Board Member | - |
KS | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
Managing Director/CEO | 20.86 % indirectly | |
GØ 1958 | - | 6.94 % directly |
LT | - | 5.26 % indirectly |
ØB 1987 | Board Member | 4.31 % directly |
PA | - | 4.18 % directly 0.42 % indirectly 3.76 % |
TA | - | 3.77 % indirectly 3.76 % |
- | 3.31 % directly | |
TA 1967 | - | 2.35 % directly 1.03 % indirectly 1.33 % |
GA 1957 | - | 1.88 % indirectly |
- | 1.88 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 2,500,344 | 17.1 % | |
Ordinary shares | 2,201,479 | 15.05 % | |
Ordinary shares | 1,055,531 | 7.22 % | |
Ordinary shares | 1,019,985 | 6.97 % | |
GØ 1958 | Ordinary shares | 1,014,401 | 6.94 % |
ØB 1987 | Ordinary shares | 630,000 | 4.31 % |
Ordinary shares | 566,822 | 3.88 % | |
Ordinary shares | 483,836 | 3.31 % | |
Ordinary shares | 482,427 | 3.3 % | |
Ordinary shares | 193,792 | 1.33 % | |
TA 1967 | Ordinary shares | 150,070 | 1.03 % |
Ordinary shares | 150,000 | 1.03 % | |
Ordinary shares | 150,000 | 1.03 % | |
Ordinary shares | 106,472 | 0.73 % | |
Ordinary shares | 102,748 | 0.7 % | |
Ordinary shares | 90,000 | 0.62 % | |
PA | Ordinary shares | 61,464 | 0.42 % |
TA 1987 | Ordinary shares | 60,000 | 0.41 % |
Ordinary shares | 58,466 | 0.4 % | |
Ordinary shares | 51,150 | 0.35 % | |
GK | Ordinary shares | 50,000 | 0.34 % |
HK 1992 | Ordinary shares | 47,000 | 0.32 % |
KL | Ordinary shares | 42,083 | 0.29 % |
Ordinary shares | 38,363 | 0.26 % | |
KH | Ordinary shares | 38,363 | 0.26 % |
HM 1974 | Ordinary shares | 35,000 | 0.24 % |
Ordinary shares | 32,302 | 0.22 % | |
Ordinary shares | 31,466 | 0.22 % | |
JB 1967 | Ordinary shares | 31,302 | 0.21 % |
Ordinary shares | 31,250 | 0.21 % | |
VV 1986 | Ordinary shares | 31,000 | 0.21 % |
Ordinary shares | 30,984 | 0.21 % | |
Ordinary shares | 30,859 | 0.21 % | |
AL 1984 | Ordinary shares | 30,000 | 0.21 % |
Ordinary shares | 26,551 | 0.18 % | |
Ordinary shares | 25,575 | 0.17 % | |
MK 1986 | Ordinary shares | 25,574 | 0.17 % |
ØS 1968 | Ordinary shares | 25,000 | 0.17 % |
HB 1975 | Ordinary shares | 25,000 | 0.17 % |
LE | Ordinary shares | 24,211 | 0.17 % |
TA | Ordinary shares | 24,167 | 0.17 % |
SH 1978 | Ordinary shares | 23,000 | 0.16 % |
RT 1994 | Ordinary shares | 22,857 | 0.16 % |
Ordinary shares | 21,875 | 0.15 % | |
Ordinary shares | 21,393 | 0.15 % | |
PS | Ordinary shares | 20,948 | 0.14 % |
SM 1993 | Ordinary shares | 20,645 | 0.14 % |
TS | Ordinary shares | 20,117 | 0.14 % |
Ordinary shares | 20,100 | 0.14 % | |
Ordinary shares | 20,000 | 0.14 % | |
Ordinary shares | 20,000 | 0.14 % | |
IS | Ordinary shares | 20,000 | 0.14 % |
HR 1979 | Ordinary shares | 19,864 | 0.14 % |
JJ | Ordinary shares | 19,610 | 0.13 % |
Ordinary shares | 19,160 | 0.13 % | |
JM 1986 | Ordinary shares | 18,241 | 0.12 % |
Ordinary shares | 17,958 | 0.12 % | |
Ordinary shares | 17,448 | 0.12 % | |
Ordinary shares | 16,666 | 0.11 % | |
Ordinary shares | 16,340 | 0.11 % | |
Ordinary shares | 16,308 | 0.11 % | |
SA 1989 | Ordinary shares | 15,529 | 0.11 % |
CE | Ordinary shares | 14,713 | 0.1 % |
MB | Ordinary shares | 14,252 | 0.1 % |
DF | Ordinary shares | 14,251 | 0.1 % |
EE | Ordinary shares | 14,000 | 0.1 % |
Ordinary shares | 13,500 | 0.09 % | |
HS | Ordinary shares | 13,359 | 0.09 % |
TH | Ordinary shares | 13,015 | 0.09 % |
SM | Ordinary shares | 12,787 | 0.09 % |
AA | Ordinary shares | 12,786 | 0.09 % |
Ordinary shares | 12,500 | 0.09 % | |
KØ 1976 | Ordinary shares | 12,500 | 0.09 % |
ZK 1970 | Ordinary shares | 12,500 | 0.09 % |
Ordinary shares | 12,500 | 0.09 % | |
GA 1960 | Ordinary shares | 12,447 | 0.09 % |
FA 1986 | Ordinary shares | 12,207 | 0.08 % |
FT | Ordinary shares | 11,276 | 0.08 % |
ME 1980 | Ordinary shares | 11,275 | 0.08 % |
RL 1988 | Ordinary shares | 11,275 | 0.08 % |
JP | Ordinary shares | 11,248 | 0.08 % |
BO 1967 | Ordinary shares | 11,132 | 0.08 % |
SE | Ordinary shares | 11,129 | 0.08 % |
CG | Ordinary shares | 10,672 | 0.07 % |
VE | Ordinary shares | 10,300 | 0.07 % |
Ordinary shares | 10,000 | 0.07 % | |
Ordinary shares | 10,000 | 0.07 % | |
SA | Ordinary shares | 10,000 | 0.07 % |
TW | Ordinary shares | 10,000 | 0.07 % |
Ordinary shares | 10,000 | 0.07 % | |
TH 1984 | Ordinary shares | 10,000 | 0.07 % |
EB 1983 | Ordinary shares | 9,882 | 0.07 % |
TT 1997 | Ordinary shares | 9,836 | 0.07 % |
JH 1988 | Ordinary shares | 9,766 | 0.07 % |
Ordinary shares | 9,765 | 0.07 % | |
Ordinary shares | 9,765 | 0.07 % | |
TT 1978 | Ordinary shares | 9,765 | 0.07 % |
Ordinary shares | 9,765 | 0.07 % | |
PS | Ordinary shares | 9,765 | 0.07 % |
MF 1970 | Ordinary shares | 9,765 | 0.07 % |
Shares owned by the HORDE AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 30,000 | 80 % | |
Ordinary shares | 1,487 | < 0.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 36,011,591Operating profit 2023: NOK -10,718,581Employees: 29
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 36,011,591 | 15,308,215 | 3,588,201 |
Annual Total Result | -11,040,275 | -18,449,715 | -27,656,238 |
Total assets | 23,653,716 | 27,308,362 | 47,457,219 |
Total liabilities | 11,953,313 | 9,778,901 | 11,577,980 |
Total equity | 11,700,402 | 17,529,461 | 35,879,238 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 36,011,591 | 15,308,215 | 3,588,201 |
Total operating costs | 46,730,172 | 33,724,669 | 31,213,573 |
Operating result | -10,718,581 | -18,416,454 | -27,625,372 |
Financial income/costs | -321,694 | -33,261 | -30,865 |
Profit before tax | -11,040,275 | -18,449,715 | -27,656,238 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -11,040,275 | -18,449,715 | -27,656,238 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 13,328,248 | 18,257,351 | 15,757,849 |
Total current assets | 10,325,468 | 9,051,011 | 31,699,369 |
Total assets | 23,653,716 | 27,308,362 | 47,457,219 |
Short term debt | 4,300,882 | 3,850,184 | 4,173,023 |
Long term debt | 7,652,432 | 5,928,717 | 7,404,957 |
Total liabilities | 11,953,313 | 9,778,901 | 11,577,980 |
Contributed capital | 11,700,402 | 17,529,461 | 35,879,238 |
Retained earnings | 0 | 0 | 0 |
Total equity | 11,700,402 | 17,529,461 | 35,879,238 |
Total equity and liabilities | 23,653,716 | 27,308,362 | 47,457,219 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities