MUOIDEJOHKA KRAFT AS
Småkraft AS - Småkraft
Småkraft tilbyr et risikofritt samarbeid om vannkraft. Samarbeidet gir gode ekstrainntekter og er dessuten et viktig bidrag til det grønne skiftet.
Organization
- CEO
- KB
- Chairman of the board
- Years since formation
- 14 years
- since Jan 27, 2011
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 26,300
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2024
- 1,927,811
- NOK
- Annual total result 2024
- -8,273,303
- NOK
- Total equity 2024
- 37,619,117
- NOK
Last update: Sep 9, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
KB | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
IA | Deputy Chair | - |
DE 1963 | Alternate Member | - |
Chairman | - | |
ML 1979 | Alternate Member | - |
BS 1974 | Board Member | - |
LA | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Last update: Jul 4, 2024
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 15,780 | 60 % | |
Ordinary shares | 10,520 | 40 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 41,618,000Operating profit 2024: NOK 18,370,000Employees: 55
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 1,927,811 | 2,142,308 | 1,086,980 | 3,565,305 |
Annual Total Result | -8,273,303 | -5,728,195 | -6,840,622 | -939,290 |
Total assets | 71,478,471 | 63,366,841 | 64,397,801 | 66,177,574 |
Total liabilities | 33,859,354 | 54,486,073 | 52,652,935 | 51,012,397 |
Total equity | 37,619,117 | 8,880,768 | 11,744,866 | 15,165,177 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 1,927,811 | 2,142,308 | 1,086,980 | 3,565,305 |
Total operating costs | 3,668,640 | 3,706,664 | 3,632,730 | 3,617,790 |
Operating result | -1,740,830 | -1,564,355 | -2,545,750 | -52,485 |
Financial income/costs | -3,562,569 | -2,107,565 | -1,838,517 | -1,151,113 |
Profit before tax | -5,303,398 | -3,671,921 | -4,384,267 | -1,203,599 |
Total tax & extraordinary income/cost | 2,969,905 | 2,056,274 | 2,456,355 | -264,309 |
Annual Total Result | -8,273,303 | -5,728,195 | -6,840,622 | -939,290 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 61,374,177 | 62,219,396 | 63,383,126 | 63,778,607 |
Total current assets | 10,104,293 | 1,147,446 | 1,014,675 | 2,398,967 |
Total assets | 71,478,471 | 63,366,841 | 64,397,801 | 66,177,574 |
Short term debt | 259,354 | 449,121 | 615,983 | 1,575,318 |
Long term debt | 33,600,000 | 54,036,952 | 52,036,952 | 49,437,079 |
Total liabilities | 33,859,354 | 54,486,073 | 52,652,935 | 51,012,397 |
Contributed capital | 37,619,117 | 17,912,221 | 17,912,221 | 17,912,221 |
Retained earnings | 0 | -9,031,453 | -6,167,355 | -2,747,044 |
Total equity | 37,619,117 | 8,880,768 | 11,744,866 | 15,165,177 |
Total equity and liabilities | 71,478,471 | 63,366,841 | 64,397,801 | 66,177,574 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises