Organization
- Chairman of the board
- Years since formation
- 30 years
- since Feb 19, 1995
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Financials
- Total operating income 2024
- 4,320,750
- NOK
- Annual total result 2024
- -653,796
- NOK
- Total equity 2024
- -18,924,086
- NOK
Last update: Sep 9, 2025
Management
Board
Name | Role | Shares |
---|---|---|
Business Manager | - | |
Contact Person, Chairman | - | |
AL | Board Member | - |
NI | Board Member | - |
FE | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Last update: Aug 22, 2025
Ownership
No available data
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 4,320,750 | 4,531,849 | 7,799,588 | 3,176,228 |
Annual Total Result | -653,796 | -2,103,139 | -4,912,621 | -794,553 |
Total assets | 4,675,489 | 7,181,009 | 5,773,724 | 8,815,415 |
Total liabilities | 23,599,575 | 25,451,300 | 21,940,875 | 20,075,946 |
Total equity | -18,924,086 | -18,270,290 | -16,167,152 | -11,260,531 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 4,320,750 | 4,531,849 | 7,799,588 | 3,176,228 |
Total operating costs | 3,436,158 | 5,510,975 | 12,068,510 | 3,511,501 |
Operating result | 884,592 | -979,126 | -4,268,922 | -335,273 |
Financial income/costs | -1,538,388 | -1,124,013 | -643,699 | -459,280 |
Profit before tax | -653,796 | -2,103,139 | -4,912,621 | -794,553 |
Total tax & extraordinary income/cost | 0 | 0 | 0 | 0 |
Annual Total Result | -653,796 | -2,103,139 | -4,912,621 | -794,553 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 3,295,880 | 3,407,229 | 3,549,408 | 3,678,757 |
Total current assets | 1,379,609 | 3,773,780 | 2,224,316 | 5,136,658 |
Total assets | 4,675,489 | 7,181,009 | 5,773,724 | 8,815,415 |
Short term debt | 269,469 | 2,101,300 | 3,624,787 | 932,414 |
Long term debt | 23,330,106 | 23,350,000 | 18,316,088 | 19,143,532 |
Total liabilities | 23,599,575 | 25,451,300 | 21,940,875 | 20,075,946 |
Contributed capital | 120,000 | 120,000 | 120,000 | 114,000 |
Retained earnings | -19,044,086 | -18,390,290 | -16,287,152 | -11,374,531 |
Total equity | -18,924,086 | -18,270,290 | -16,167,152 | -11,260,531 |
Total equity and liabilities | 4,675,489 | 7,181,010 | 5,773,723 | 8,815,415 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises