Organization
- CEO
- MK
Merlin Kraus1978
- Chairman of the board
- WK
Walter Kraus1950
- Years since formation
- 3 years
- since Aug 5, 2021
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 2
- 1 company, 1 person
Financials
- Total operating income 2023
- 13,188,511
- NOK
- Annual total result 2023
- -1,647,199
- NOK
- Total equity 2023
- 3,059,878
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MK 1978 | Managing Director/CEO | 10 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
WK 1950 | Chairman | 90 % directly |
MK 1978 | Board Member | 10 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
WK 1950 | Chairman | 90 % directly |
MK 1978 | Managing Director/CEO, Board Member | 10 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
WK 1950 | Ordinary shares | 90 | 90 % |
| Ordinary shares | 10 | 10 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 13,188,511 | 11,859,092 | 14,377,088 |
Annual Total Result | -1,647,199 | 1,057,111 | 1,327,706 |
Total assets | 3,059,878 | 10,384,321 | 5,152,310 |
Total liabilities | 0 | 5,577,243 | 1,302,343 |
Total equity | 3,059,878 | 4,807,077 | 3,849,966 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 13,188,511 | 11,859,092 | 14,377,088 |
Total operating costs | 15,495,385 | 10,224,247 | 12,658,019 |
Operating result | -2,306,873 | 1,634,845 | 1,719,069 |
Financial income/costs | 659,674 | -278,576 | -16,883 |
Profit before tax | -1,647,199 | 1,356,269 | 1,702,187 |
Total tax & extraordinary income/cost | 0 | 299,158 | 374,481 |
Annual Total Result | -1,647,199 | 1,057,111 | 1,327,706 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 645,411 | 645,411 | 1,594,110 |
Total current assets | 2,414,467 | 9,738,909 | 3,558,200 |
Total assets | 3,059,878 | 10,384,321 | 5,152,310 |
Short term debt | 0 | 5,577,243 | 1,302,343 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 0 | 5,577,243 | 1,302,343 |
Contributed capital | 3,059,878 | 3,749,966 | 3,849,966 |
Retained earnings | 0 | 1,057,111 | 0 |
Total equity | 3,059,878 | 4,807,077 | 3,849,966 |
Total equity and liabilities | 3,059,878 | 10,384,321 | 5,152,310 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities