Organization
- CEO
- SW
- Chairman of the board
- SG
- Years since formation
- 8 years
- since Feb 15, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 15
Ownership
- Number of shares and share classes
- 744,324
- 1 share class
- Total number of shareholders
- 6
- 3 companies, 3 persons
- Belongs to group of
Financials
- Total operating income 2023
- 35,318,012
- NOK
- Annual total result 2023
- -88,243,877
- NOK
- Total equity 2023
- -28,150,763
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
SW | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
KB | Board Member | - |
SG | Chairman | - |
Board Member | - | |
Board Member | - | |
VU | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
JL | - | 2.18 % indirectly |
OC | - | 2.18 % directly |
HS | - | 1.41 % indirectly |
Last update: Oct 29, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 620,711 | 83.39 % | |
Ordinary shares | 70,394 | 9.46 % | |
Ordinary shares | 16,260 | 2.18 % | |
OC | Ordinary shares | 16,260 | 2.18 % |
Ordinary shares | 10,510 | 1.41 % | |
Ordinary shares | 10,189 | 1.37 % |
Last update: May 24, 2024
Group structure
- Total operating income -: NOKOperating profit -: NOKEmployees: 397
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 35,318,012 | 22,959,120 | 19,256,698 |
Annual Total Result | -88,243,877 | -16,824,004 | -15,000,430 |
Total assets | 84,490,769 | 87,055,808 | 63,194,418 |
Total liabilities | 112,641,532 | 54,371,988 | 13,686,595 |
Total equity | -28,150,763 | 32,683,820 | 49,507,823 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 35,318,012 | 22,959,120 | 19,256,698 |
Total operating costs | 74,495,686 | 40,401,575 | 35,064,170 |
Operating result | -39,177,674 | -17,442,455 | -15,807,472 |
Financial income/costs | -49,066,203 | 618,451 | 807,042 |
Profit before tax | -88,243,877 | -16,824,004 | -15,000,430 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -88,243,877 | -16,824,004 | -15,000,430 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 52,779,424 | 68,893,651 | 42,627,766 |
Total current assets | 31,711,346 | 18,162,157 | 20,566,652 |
Total assets | 84,490,769 | 87,055,808 | 63,194,418 |
Short term debt | 112,641,532 | 52,578,991 | 10,893,602 |
Long term debt | 0 | 1,792,997 | 2,792,993 |
Total liabilities | 112,641,532 | 54,371,988 | 13,686,595 |
Contributed capital | 74,432 | 32,683,820 | 100,428,004 |
Retained earnings | -28,225,195 | 0 | -50,920,181 |
Total equity | -28,150,763 | 32,683,820 | 49,507,823 |
Total equity and liabilities | 84,490,769 | 87,055,808 | 63,194,418 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
1120
Public incorporated enterprises, owned by central government
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities