Organization
- CEO
- SH
- Chairman of the board
- SH
- Years since formation
- 7 years
- since Jan 23, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 47,486
- 1 share class
- Total number of shareholders
- 13
- 9 companies, 4 persons
- Belongs to group of
Financials
- Total operating income 2023
- 4,355,911
- NOK
- Annual total result 2023
- -1,894,478
- NOK
- Total equity 2023
- 10,661,211
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SH | Managing Director/CEO | 21.06 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
SH | Chairman | 21.06 % indirectly |
AA | Board Member | 21.06 % indirectly |
AN | Board Member | - |
SH | Observer | 21.06 % indirectly |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
SH | Observer | 21.06 % indirectly |
SH | Managing Director/CEO, Chairman | 21.06 % indirectly |
AA | Board Member | 21.06 % indirectly |
WI | - | 2.41 % indirectly |
CV | - | 2.41 % indirectly |
Last update: Feb 2, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 63.18 % | |
| Ordinary shares | 11,230 | 23.65 % | |
| Ordinary shares | 2,397 | 5.05 % | |
| Ordinary shares | 2,288 | 4.82 % | |
| Ordinary shares | 451 | 0.95 % | |
| Ordinary shares | 233 | 0.49 % | |
KH 1992 | Ordinary shares | 226 | 0.48 % |
| Ordinary shares | 204 | 0.43 % | |
| Ordinary shares | 145 | 0.31 % | |
| Ordinary shares | 97 | 0.2 % | |
| Ordinary shares | 97 | 0.2 % | |
SV | Ordinary shares | 59 | 0.12 % |
| Ordinary shares | 59 | 0.12 % |
Shares owned by the LUCIDTECH AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 97 | 0.2 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -17Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 4,355,911 | 5,185,874 | 3,562,234 |
Annual Total Result | -1,894,478 | 4,034,859 | -3,304,005 |
Total assets | 11,650,549 | 8,071,363 | 4,466,476 |
Total liabilities | 989,338 | 5,756,137 | 6,186,012 |
Total equity | 10,661,211 | 2,315,226 | -1,719,536 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 4,355,911 | 5,185,874 | 3,562,234 |
Total operating costs | 6,257,959 | 1,642,874 | 7,411,585 |
Operating result | -1,902,047 | 3,543,000 | -3,849,351 |
Financial income/costs | 7,569 | -272,508 | -222,391 |
Profit before tax | -1,894,478 | 3,270,492 | -4,071,742 |
Total tax & extraordinary income/cost | 0 | -764,367 | -767,737 |
Annual Total Result | -1,894,478 | 4,034,859 | -3,304,005 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 4,411,304 | 4,695,256 | 0 |
Total current assets | 7,239,245 | 3,376,107 | 4,466,476 |
Total assets | 11,650,549 | 8,071,363 | 4,466,476 |
Short term debt | 988,445 | 136,400 | 838,465 |
Long term debt | 893 | 5,619,737 | 5,347,547 |
Total liabilities | 989,338 | 5,756,137 | 6,186,012 |
Contributed capital | 10,281,080 | 40,616 | 8,331,000 |
Retained earnings | 380,132 | 2,274,610 | -10,050,536 |
Total equity | 10,661,211 | 2,315,226 | -1,719,536 |
Total equity and liabilities | 11,650,549 | 8,071,363 | 4,466,476 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities