Organization
- CEO
- SF
Stian Fagerhaug1972
- Chairman of the board
- DA
- Years since formation
- 11 years
- since Jan 7, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 6,366,403
- NOK
- Annual total result 2023
- 943,741
- NOK
- Total equity 2023
- 2,909,090
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
SF 1972 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
DA | Chairman | 15.97 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
HS | - | 29.65 % indirectly |
DA | Chairman | 15.97 % indirectly |
SK 1972 | - | 7.69 % indirectly |
CE | - | 7.33 % indirectly |
BT 1982 | - | 5.61 % indirectly |
EJ 1970 | - | 1.61 % indirectly |
MR 1958 | - | 1.39 % indirectly |
GJ | - | 1.21 % indirectly |
KJ 1959 | - | 1.2 % indirectly |
AF | - | 1.17 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 1,000,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -157,763Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 6,366,403 | 5,278,035 | 4,865,860 |
Annual Total Result | 943,741 | -203,982 | 7,175 |
Total assets | 3,855,269 | 2,869,114 | 3,022,597 |
Total liabilities | 946,179 | 903,765 | 853,264 |
Total equity | 2,909,090 | 1,965,348 | 2,169,333 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 6,366,403 | 5,278,035 | 4,865,860 |
Total operating costs | 5,437,166 | 5,488,159 | 4,877,049 |
Operating result | 929,237 | -210,124 | -11,189 |
Financial income/costs | 14,504 | 6,143 | 18,364 |
Profit before tax | 943,741 | -203,982 | 7,175 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 943,741 | -203,982 | 7,175 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 2,592,661 | 1,658,057 | 1,904,061 |
Total current assets | 1,262,608 | 1,211,057 | 1,118,536 |
Total assets | 3,855,269 | 2,869,114 | 3,022,597 |
Short term debt | 946,179 | 903,765 | 853,264 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 946,179 | 903,765 | 853,264 |
Contributed capital | 2,000,000 | 2,000,000 | 2,000,000 |
Retained earnings | 909,090 | -34,652 | 169,333 |
Total equity | 2,909,090 | 1,965,348 | 2,169,333 |
Total equity and liabilities | 3,855,269 | 2,869,114 | 3,022,597 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities