Organization
- CEO
- KA
- Chairman of the board
- Years since formation
- 13 years
- since Oct 9, 2012
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 36
Ownership
- Number of shares and share classes
- 30
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 60,887,733
- NOK
- Annual total result 2024
- -8,983,220
- NOK
- Total equity 2024
- 55,509,545
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KA | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
KL 1963 | Board Member | - |
TM | Board Member | - |
| Board Member | 42.39 % indirectly | |
| Chairman | 6.23 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Board Member | 42.39 % indirectly | |
NP 1987 | - | 24.29 % indirectly |
LB | - | 24.29 % indirectly |
| Chairman | 6.23 % indirectly |
Last update: Jun 17, 2025
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30 | 100 % |
Shares owned by the RAISE GRUPPEN AS
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 8,000 | 100 % | |
| Ordinary shares | 100 | 100 % | |
| Ordinary shares | 15,000 | 100 % | |
| Ordinary shares | 3 | 0.11 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 0Operating profit 2024: NOK -15,785,760Employees: 5
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 60,887,733 | 49,810,093 | 47,968,532 | 51,631,000 |
Annual Total Result | -8,983,220 | -1,479,466 | -4,162,730 | -22,666,000 |
Total assets | 260,140,290 | 244,017,830 | 119,226,920 | 108,320,000 |
Total liabilities | 204,630,744 | 204,525,065 | 94,254,690 | 77,733,000 |
Total equity | 55,509,545 | 39,492,765 | 24,972,231 | 30,587,000 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 60,887,733 | 49,810,093 | 47,968,532 | 51,631,000 |
Total operating costs | 69,804,013 | 69,233,806 | 62,281,470 | 60,146,000 |
Operating result | -8,916,280 | -19,423,713 | -14,312,938 | -8,515,000 |
Financial income/costs | -2,423,192 | 17,597,797 | 9,021,272 | -14,532,000 |
Profit before tax | -11,339,472 | -1,825,916 | -5,291,666 | -23,047,000 |
Total tax & extraordinary income/cost | -2,356,252 | -346,450 | -1,128,936 | -381,000 |
Annual Total Result | -8,983,220 | -1,479,466 | -4,162,730 | -22,666,000 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 47,838,585 | 46,211,449 | 48,245,402 | 46,333,000 |
Total current assets | 212,301,704 | 197,806,381 | 70,981,518 | 61,987,000 |
Total assets | 260,140,290 | 244,017,830 | 119,226,920 | 108,320,000 |
Short term debt | 167,235,446 | 181,946,247 | 71,756,302 | 48,589,000 |
Long term debt | 37,395,298 | 22,578,819 | 22,498,388 | 29,144,000 |
Total liabilities | 204,630,744 | 204,525,065 | 94,254,690 | 77,733,000 |
Contributed capital | 55,438,021 | 39,421,241 | 23,421,241 | 23,421,000 |
Retained earnings | 71,524 | 71,524 | 1,550,990 | 7,166,000 |
Total equity | 55,509,545 | 39,492,765 | 24,972,231 | 30,587,000 |
Total equity and liabilities | 260,140,290 | 244,017,830 | 119,226,920 | 108,320,000 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises