Organization
- CEO
- BM
- Chairman of the board
- BM
- Years since formation
- 11 years
- since Jun 26, 2014
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 2,400
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 644,634
- NOK
- Annual total result 2024
- -3,357,483
- NOK
- Total equity 2024
- -4,125,862
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
BM | Managing Director/CEO | 84.54 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
BM | Chairman | 84.54 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
BM | Managing Director/CEO, Chairman | 84.54 % indirectly |
AH | - | 1 % indirectly |
SH | - | 1 % indirectly |
SH | - | 1 % indirectly |
Last update: Nov 29, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 2,400 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 189,000Operating profit 2024: NOK -16,000Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 644,634 | 2,273,385 | 1,000,000 | 1,148,110 |
Annual Total Result | -3,357,483 | -354,119 | -1,090,530 | -718,125 |
Total assets | 16,967,965 | 19,873,867 | 22,373,996 | 24,190,861 |
Total liabilities | 21,093,827 | 20,642,246 | 22,788,255 | 24,801,411 |
Total equity | -4,125,862 | -768,379 | -414,259 | -610,550 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 644,634 | 2,273,385 | 1,000,000 | 1,148,110 |
Total operating costs | 2,513,905 | 1,406,803 | 1,386,992 | 1,427,853 |
Operating result | -1,869,271 | 866,582 | -386,992 | -279,743 |
Financial income/costs | -1,488,212 | -1,321,759 | -1,013,833 | -645,904 |
Profit before tax | -3,357,483 | -455,177 | -1,400,825 | -925,647 |
Total tax & extraordinary income/cost | 0 | -101,058 | -310,295 | -207,522 |
Annual Total Result | -3,357,483 | -354,119 | -1,090,530 | -718,125 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 15,450,726 | 16,550,730 | 17,650,734 | 18,750,738 |
Total current assets | 1,517,239 | 3,323,137 | 4,723,262 | 5,440,123 |
Total assets | 16,967,965 | 19,873,867 | 22,373,996 | 24,190,861 |
Short term debt | 463,777 | 1,491,305 | 2,915,129 | 830,939 |
Long term debt | 20,630,050 | 19,150,941 | 19,873,126 | 23,970,472 |
Total liabilities | 21,093,827 | 20,642,246 | 22,788,255 | 24,801,411 |
Contributed capital | 100,800 | 100,800 | 100,800 | 100,800 |
Retained earnings | -4,226,662 | -869,179 | -515,059 | -711,350 |
Total equity | -4,125,862 | -768,379 | -414,259 | -610,550 |
Total equity and liabilities | 16,967,965 | 19,873,867 | 22,373,996 | 24,190,861 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises