Organization
- CEO
- RM
Roy Magne Kjøren1972
- Chairman of the board
- PK
- Years since formation
- 8 years
- since Nov 10, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 30,000
- 2 share classes
- Total number of shareholders
- 11
- 10 companies, 1 person
Financials
- Total operating income 2023
- 12,164,710
- NOK
- Annual total result 2023
- 11,721
- NOK
- Total equity 2023
- 3,385,356
- NOK
Last update: Oct 15, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RM 1972 | Managing Director/CEO | 2.13 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
PK | Chairman | 24.17 % indirectly |
MB 1985 | Board Member | - |
RM 1972 | Board Member | 2.13 % indirectly |
TA 1973 | Board Member | 10 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
PK | Chairman | 24.17 % indirectly |
TA 1973 | Board Member | 10 % indirectly |
KA 1993 | - | 2.75 % indirectly |
RM 1972 | Managing Director/CEO, Board Member | 2.13 % indirectly |
KK 1973 | - | 2.13 % indirectly |
| - | 1 % indirectly | |
AJ 1982 | - | 1 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 8,000 | 26.67 % | |
| Ordinary shares | 7,250 | 24.17 % | |
| Ordinary shares | 7,250 | 24.17 % | |
| Class B shares | 3,000 | 10 % | |
| Ordinary shares | 1,500 | 5 % | |
| Class B shares | 1,275 | 4.25 % | |
| Class B shares | 825 | 2.75 % | |
AJ 1982 | Class B shares | 300 | 1 % |
| Class B shares | 300 | 1 % | |
| Class B shares | 150 | 0.5 % | |
| Class B shares | 150 | 0.5 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 12,164,710 | 10,242,312 | 10,032,643 |
Annual Total Result | 11,721 | 302,782 | 404,995 |
Total assets | 5,838,322 | 5,592,602 | 5,443,321 |
Total liabilities | 2,452,966 | 2,218,967 | 2,372,468 |
Total equity | 3,385,356 | 3,373,634 | 3,070,853 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 12,164,710 | 10,242,312 | 10,032,643 |
Total operating costs | 12,142,625 | 9,852,955 | 9,512,406 |
Operating result | 22,086 | 389,357 | 520,237 |
Financial income/costs | -1,881 | 1,944 | -327 |
Profit before tax | 20,204 | 391,301 | 519,910 |
Total tax & extraordinary income/cost | 8,483 | 88,519 | 114,915 |
Annual Total Result | 11,721 | 302,782 | 404,995 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 53,539 | 4,280 | 130,100 |
Total current assets | 5,784,783 | 5,588,322 | 5,313,221 |
Total assets | 5,838,322 | 5,592,602 | 5,443,321 |
Short term debt | 2,451,212 | 2,218,967 | 2,372,468 |
Long term debt | 1,754 | 0 | 0 |
Total liabilities | 2,452,966 | 2,218,967 | 2,372,468 |
Contributed capital | 33,430 | 33,430 | 33,430 |
Retained earnings | 3,351,926 | 3,340,204 | 3,037,423 |
Total equity | 3,385,356 | 3,373,634 | 3,070,853 |
Total equity and liabilities | 5,838,322 | 5,592,602 | 5,443,321 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities