Organization
- Chairman of the board
- LM
- Years since formation
- 6 years
- since Mar 8, 2018
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 12
Ownership
- Number of shares and share classes
- 30
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2023
- 1,279,998
- NOK
- Annual total result 2023
- 14,751
- NOK
- Total equity 2023
- -336,495
- NOK
Last update: Nov 14, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
LM | Chairman | 100 % directly |
HR 1972 | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
LM | Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
LM | Ordinary shares | 30 | 100 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,279,998 | 1,301,170 | 1,450,887 |
Annual Total Result | 14,751 | -9,103 | -72,440 |
Total assets | 125,560 | 132,881 | 256,098 |
Total liabilities | 462,055 | 484,127 | 598,241 |
Total equity | -336,495 | -351,246 | -342,143 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,279,998 | 1,301,170 | 1,450,887 |
Total operating costs | 1,265,495 | 1,311,006 | 1,523,774 |
Operating result | 14,503 | -9,836 | -72,887 |
Financial income/costs | 248 | 733 | 447 |
Profit before tax | 14,751 | -9,103 | -72,440 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 14,751 | -9,103 | -72,440 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 125,560 | 132,881 | 256,098 |
Total assets | 125,560 | 132,881 | 256,098 |
Short term debt | 348,455 | 360,527 | 474,641 |
Long term debt | 113,600 | 123,600 | 123,600 |
Total liabilities | 462,055 | 484,127 | 598,241 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | -366,495 | -381,246 | -372,143 |
Total equity | -336,495 | -351,246 | -342,143 |
Total equity and liabilities | 125,560 | 132,881 | 256,098 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education