Organization
- CEO
- RA
- Chairman of the board
- DS
- Years since formation
- 3 years
- since Feb 1, 2022
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 20
Ownership
- Number of shares and share classes
- 30
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 11,377,270
- NOK
- Annual total result 2024
- 788,349
- NOK
- Total equity 2024
- 30,000
- NOK
Last update: Sep 13, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
RA | Managing Director/CEO | 25 % indirectly |
Board
Name | Role | Shares |
---|---|---|
DS | Chairman | 50 % indirectly |
RA | Board Member | 25 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
DS | Chairman | 50 % indirectly |
RA | Managing Director/CEO, Board Member | 25 % indirectly |
KS | - | 25 % indirectly |
Last update: May 18, 2024
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 30 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 0Operating profit 2024: NOK -2,288,827Employees: 0
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 |
---|---|---|---|
Total operating income | 11,377,270 | 10,545,881 | 9,107,779 |
Annual Total Result | 788,349 | -7,101 | -1,119,815 |
Total assets | 4,008,941 | 2,285,127 | 1,742,224 |
Total liabilities | 3,978,941 | 2,379,019 | 1,829,015 |
Total equity | 30,000 | -93,892 | -86,791 |
P&L
Year | 2024 | 2023 | 2022 |
---|---|---|---|
Total operating income | 11,377,270 | 10,545,881 | 9,107,779 |
Total operating costs | 10,267,877 | 10,497,896 | 10,482,907 |
Operating result | 1,109,394 | 47,986 | -1,375,128 |
Financial income/costs | -82,024 | -68,532 | -27,592 |
Profit before tax | 1,027,369 | -20,547 | -1,402,720 |
Total tax & extraordinary income/cost | 239,020 | -13,446 | -282,905 |
Annual Total Result | 788,349 | -7,101 | -1,119,815 |
Balance overview
Year | 2024 | 2023 | 2022 |
---|---|---|---|
Total fixed assets | 3,499,430 | 1,852,901 | 83,900 |
Total current assets | 509,510 | 432,226 | 1,658,324 |
Total assets | 4,008,941 | 2,285,127 | 1,742,224 |
Short term debt | 3,978,941 | 2,369,019 | 1,450,460 |
Long term debt | 0 | 10,000 | 378,554 |
Total liabilities | 3,978,941 | 2,379,019 | 1,829,015 |
Contributed capital | 30,000 | 1,033,025 | 1,033,025 |
Retained earnings | 0 | -1,126,917 | -1,119,816 |
Total equity | 30,000 | -93,892 | -86,791 |
Total equity and liabilities | 4,008,941 | 2,285,127 | 1,742,224 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises