Organization
- CEO
- JK
- Chairman of the board
- KM
Karl Martin Lund1969
- Years since formation
- 15 years
- since Feb 9, 2010
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 258,470
- 1 share class
- Total number of shareholders
- 14
- 4 companies, 10 persons
Financials
- Total operating income 2023
- 2,466,244
- NOK
- Annual total result 2023
- -1,619,717
- NOK
- Total equity 2023
- -6,853,100
- NOK
Last update: Dec 31, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
JK | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
KM 1969 | Chairman | 49.26 % indirectly |
Board Member | - | |
JK | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
KM 1969 | Chairman | 49.26 % indirectly |
JK 1957 | - | 15.86 % indirectly |
CT | - | 7.66 % directly |
EB | - | 7.66 % directly |
PG | - | 6.14 % indirectly |
GN 1963 | - | 3.13 % directly |
SS 1957 | - | 2.32 % directly |
EH | - | 2.01 % directly |
Last update: Oct 11, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 127,310 | 49.26 % | |
Ordinary shares | 41,000 | 15.86 % | |
EB | Ordinary shares | 19,800 | 7.66 % |
CT | Ordinary shares | 19,800 | 7.66 % |
Ordinary shares | 15,860 | 6.14 % | |
GN 1963 | Ordinary shares | 8,100 | 3.13 % |
SS 1957 | Ordinary shares | 6,000 | 2.32 % |
Ordinary shares | 6,000 | 2.32 % | |
EH | Ordinary shares | 5,200 | 2.01 % |
Ordinary shares | 4,000 | 1.55 % | |
SJ | Ordinary shares | 2,100 | 0.81 % |
Ordinary shares | 1,500 | 0.58 % | |
TB 1942 | Ordinary shares | 1,000 | 0.39 % |
EO | Ordinary shares | 800 | 0.31 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 2,466,244 | 2,505,678 | 5,124,975 |
Annual Total Result | -1,619,717 | -625,316 | -895,454 |
Total assets | 6,410,788 | 6,422,489 | 5,094,557 |
Total liabilities | 13,263,888 | 11,655,573 | 9,702,324 |
Total equity | -6,853,100 | -5,233,084 | -4,607,767 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 2,466,244 | 2,505,678 | 5,124,975 |
Total operating costs | 3,866,306 | 2,807,340 | 5,881,492 |
Operating result | -1,400,062 | -301,662 | -756,517 |
Financial income/costs | -219,655 | -323,654 | -138,937 |
Profit before tax | -1,619,717 | -625,316 | -895,454 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -1,619,717 | -625,316 | -895,454 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 5,938,211 | 5,150,418 | 3,932,142 |
Total current assets | 472,577 | 1,272,071 | 1,162,415 |
Total assets | 6,410,788 | 6,422,489 | 5,094,557 |
Short term debt | 13,263,888 | 11,655,573 | 9,702,324 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 13,263,888 | 11,655,573 | 9,702,324 |
Contributed capital | 14,797,000 | 14,797,000 | 14,797,000 |
Retained earnings | -21,650,100 | -20,030,084 | -19,404,767 |
Total equity | -6,853,100 | -5,233,084 | -4,607,767 |
Total equity and liabilities | 6,410,788 | 6,422,489 | 5,094,557 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities