Organization
- CEO
- EP
Espen Pilskog1977
- Chairman of the board
- TL
Trygve Lende1958
- Years since formation
- 30 years
- since Feb 19, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 24
Ownership
- Number of shares and share classes
- 6,000
- 1 share class
- Total number of shareholders
- 13
- 6 companies, 7 persons
Financials
- Total operating income 2023
- 37,475,813
- NOK
- Annual total result 2023
- 3,832,898
- NOK
- Total equity 2023
- 14,745,873
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
EP 1977 | Managing Director/CEO | 6.17 % indirectly |
Board
Name | Role | Shares |
---|---|---|
TL 1958 | Chairman | 9.08 % indirectly |
AS 1955 | Board Member | 15.32 % indirectly |
BG | Board Member | 12.1 % indirectly |
EP 1977 | Board Member | 6.17 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
AS 1955 | Board Member | 15.32 % indirectly |
BG | Board Member | 12.1 % indirectly |
AH 1964 | - | 12.1 % indirectly |
TL 1958 | Chairman | 9.08 % indirectly |
EP 1977 | Managing Director/CEO, Board Member | 6.17 % indirectly |
JB | - | 5.93 % indirectly |
AS 1972 | - | 5 % directly |
SI | - | 3.4 % indirectly |
CH | - | 3.4 % indirectly |
HL 1998 | - | 3.4 % indirectly |
Last update: Sep 2, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 1,839 | 30.65 % | |
Ordinary shares | 1,362 | 22.7 % | |
Ordinary shares | 726 | 12.1 % | |
Ordinary shares | 726 | 12.1 % | |
Ordinary shares | 726 | 12.1 % | |
AS 1972 | Ordinary shares | 300 | 5 % |
Ordinary shares | 135 | 2.25 % | |
JK | Ordinary shares | 66 | 1.1 % |
SE 1978 | Ordinary shares | 30 | 0.5 % |
GH 1968 | Ordinary shares | 24 | 0.4 % |
RK | Ordinary shares | 24 | 0.4 % |
BA | Ordinary shares | 21 | 0.35 % |
MS 1985 | Ordinary shares | 21 | 0.35 % |
Shares owned by the AMS AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 135 | 2.25 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 37,475,813 | 32,391,961 | 28,751,069 |
Annual Total Result | 3,832,898 | 3,749,733 | 3,665,747 |
Total assets | 25,629,303 | 22,476,818 | 20,166,594 |
Total liabilities | 10,883,431 | 9,758,344 | 9,597,853 |
Total equity | 14,745,873 | 12,718,475 | 10,568,742 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 37,475,813 | 32,391,961 | 28,751,069 |
Total operating costs | 32,730,719 | 27,648,654 | 24,076,460 |
Operating result | 4,745,094 | 4,743,307 | 4,674,609 |
Financial income/costs | 190,241 | 66,019 | 24,208 |
Profit before tax | 4,935,335 | 4,809,326 | 4,698,817 |
Total tax & extraordinary income/cost | 1,102,437 | 1,059,593 | 1,033,070 |
Annual Total Result | 3,832,898 | 3,749,733 | 3,665,747 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 8,058,208 | 7,398,139 | 5,874,641 |
Total current assets | 17,571,095 | 15,078,680 | 14,291,954 |
Total assets | 25,629,303 | 22,476,818 | 20,166,594 |
Short term debt | 10,883,431 | 9,758,344 | 9,597,853 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 10,883,431 | 9,758,344 | 9,597,853 |
Contributed capital | 594,800 | 608,300 | 608,300 |
Retained earnings | 14,151,073 | 12,110,175 | 9,960,442 |
Total equity | 14,745,873 | 12,718,475 | 10,568,742 |
Total equity and liabilities | 25,629,303 | 22,476,818 | 20,166,594 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities