Organization
- CEO
- SA
- Chairman of the board
- MP
- Years since formation
- 3 years
- since Jan 22, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 23
Ownership
- Number of shares and share classes
- 614,824
- 1 share class
- Total number of shareholders
- 5
- 1 company, 4 persons
Financials
- Total operating income 2023
- 7,316,205
- NOK
- Annual total result 2023
- -467,610
- NOK
- Total equity 2023
- -188,355
- NOK
Last update: Nov 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SA | Managing Director/CEO | 21.57 % directly |
Board
| Name | Role | Shares |
|---|---|---|
SA | Deputy Chair | 21.57 % directly |
| Board Member | 1.91 % indirectly | |
MP | Chairman | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
SA | Managing Director/CEO, Deputy Chair | 21.57 % directly |
SL | - | 21.14 % directly |
PD | - | 21.14 % directly |
CB | - | 21.14 % directly |
SE | - | 5.1 % indirectly |
TE | - | 3.72 % indirectly |
| Board Member | 1.91 % indirectly | |
AB 1979 | - | 1.91 % indirectly |
TR | - | 1.38 % indirectly |
Last update: Nov 12, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
SA | Ordinary shares | 132,600 | 21.57 % |
CB | Ordinary shares | 130,000 | 21.14 % |
PD | Ordinary shares | 130,000 | 21.14 % |
SL | Ordinary shares | 130,000 | 21.14 % |
| Ordinary shares | 92,224 | 15 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,316,205 | 4,530,901 | 60,000 |
Annual Total Result | -467,610 | -394,374 | -33,972 |
Total assets | 1,061,562 | 1,465,810 | 579,298 |
Total liabilities | 1,249,917 | 1,186,556 | 90,671 |
Total equity | -188,355 | 279,254 | 488,627 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,316,205 | 4,530,901 | 60,000 |
Total operating costs | 7,765,094 | 4,893,410 | 93,972 |
Operating result | -448,888 | -362,509 | -33,972 |
Financial income/costs | -18,721 | -31,865 | 0 |
Profit before tax | -467,610 | -394,374 | -33,972 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -467,610 | -394,374 | -33,972 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 262,095 | 336,402 | 410,381 |
Total current assets | 799,467 | 1,129,408 | 168,917 |
Total assets | 1,061,562 | 1,465,810 | 579,298 |
Short term debt | 1,034,591 | 903,226 | 90,671 |
Long term debt | 215,326 | 283,330 | 0 |
Total liabilities | 1,249,917 | 1,186,556 | 90,671 |
Contributed capital | 707,601 | 707,601 | 522,600 |
Retained earnings | -895,956 | -428,347 | -33,973 |
Total equity | -188,355 | 279,254 | 488,627 |
Total equity and liabilities | 1,061,562 | 1,465,810 | 579,298 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
G
Main industrial area
Wholesale and retail trade; repair of motor vehicles and motorcycles
47
Activity
Retail trade, except of motor vehicles and motorcycles
47.1
Main industrial group
Retail sale in non-specialised stores
47.11
Industrial group
Retail sale in non-specialised stores with food, beverages or tobacco predominating
47.111
Industrial group
Retail sale in non-specialised stores with food, beverages or tobacco predominating