Organization
- CEO
- JA
- Chairman of the board
- CM
Christian Moltu1979
- Years since formation
- 6 years
- since Jul 25, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 10
Ownership
- Number of shares and share classes
- 1,182,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 13,260,907
- NOK
- Annual total result 2023
- -7,035,275
- NOK
- Total equity 2023
- -2,274,154
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
JA | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
CM 1979 | Chairman | 17.21 % indirectly |
HJ | Board Member | 2.03 % indirectly |
HM 1968 | Board Member | 3.45 % indirectly |
| Resigned | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
CM 1979 | Chairman | 17.21 % indirectly |
| - | 8.83 % indirectly | |
BH | - | 3.64 % indirectly |
HM 1968 | Board Member | 3.45 % indirectly |
AH 1964 | - | 2.83 % indirectly |
IR 1969 | - | 2.21 % indirectly |
MS | - | 2.21 % indirectly |
HJ | Board Member | 2.03 % indirectly |
JH 1961 | - | 1.47 % indirectly |
DS 1958 | - | 1.07 % indirectly |
Last update: Apr 29, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,182,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -611,222Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 13,260,907 | 7,522,946 | 3,899,362 |
Annual Total Result | -7,035,275 | -12,952,568 | -8,732,444 |
Total assets | 9,766,491 | 9,127,157 | 10,319,830 |
Total liabilities | 12,040,645 | 4,366,037 | 10,606,142 |
Total equity | -2,274,154 | 4,761,121 | -286,312 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 13,260,907 | 7,522,946 | 3,899,362 |
Total operating costs | 19,874,359 | 20,352,613 | 12,535,924 |
Operating result | -6,613,452 | -12,829,667 | -8,636,562 |
Financial income/costs | -421,822 | -122,901 | -95,882 |
Profit before tax | -7,035,275 | -12,952,568 | -8,732,444 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -7,035,275 | -12,952,568 | -8,732,444 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 6,964,766 | 6,989,175 | 6,183,474 |
Total current assets | 2,801,725 | 2,137,982 | 4,136,356 |
Total assets | 9,766,491 | 9,127,157 | 10,319,830 |
Short term debt | 3,685,583 | 4,016,376 | 1,753,262 |
Long term debt | 8,355,062 | 349,661 | 8,852,881 |
Total liabilities | 12,040,645 | 4,366,037 | 10,606,142 |
Contributed capital | 35,441,950 | 35,441,950 | 17,441,950 |
Retained earnings | -37,716,104 | -30,680,829 | -17,728,262 |
Total equity | -2,274,154 | 4,761,121 | -286,312 |
Total equity and liabilities | 9,766,491 | 9,127,158 | 10,319,830 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities