Organization
- Chairman of the board
- MJ
- Years since formation
- 6 years
- since Sep 14, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 4,720,263
- 2 share classes
- Total number of shareholders
- 41
- 5 companies, 36 persons
Financials
- Total operating income 2023
- 4,071,274
- NOK
- Annual total result 2023
- -7,483,696
- NOK
- Total equity 2023
- 63,950,231
- NOK
Last update: Sep 12, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
MJ | Chairman | - |
FH 1991 | Deputy Chair | 30.84 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FH 1991 | Deputy Chair | 30.84 % indirectly |
MO | - | 30.84 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Class B shares | 1,455,947 | 30.84 % | |
| Class B shares | 1,455,947 | 30.84 % | |
| Preference shares | 315,589 | 6.69 % | |
| Preference shares | 308,928 | 6.54 % | |
| Preference shares | 300,000 | 6.36 % | |
| Preference shares | 208,348 | 4.41 % | |
| Preference shares | 90,000 | 1.91 % | |
| Preference shares | 75,000 | 1.59 % | |
| Preference shares | 75,000 | 1.59 % | |
| Preference shares | 60,000 | 1.27 % | |
| Preference shares | 48,357 | 1.02 % | |
| Preference shares | 43,688 | 0.93 % | |
| Preference shares | 32,238 | 0.68 % | |
| Preference shares | 27,503 | 0.58 % | |
| Class B shares | 25,744 | 0.55 % | |
| Preference shares | 21,563 | 0.46 % | |
| Class B shares | 21,000 | 0.44 % | |
| Class B shares | 19,800 | 0.42 % | |
| Preference shares | 15,543 | 0.33 % | |
| Preference shares | 15,000 | 0.32 % | |
| Preference shares | 15,000 | 0.32 % | |
| Class B shares | 15,000 | 0.32 % | |
| Preference shares | 12,800 | 0.27 % | |
| Preference shares | 8,801 | 0.19 % | |
| Preference shares | 7,500 | 0.16 % | |
| Class B shares | 6,562 | 0.14 % | |
| Preference shares | 6,000 | 0.13 % | |
| Preference shares | 6,000 | 0.13 % | |
| Preference shares | 5,595 | 0.12 % | |
| Preference shares | 3,000 | 0.06 % | |
| Preference shares | 3,000 | 0.06 % | |
| Preference shares | 3,000 | 0.06 % | |
| Preference shares | 3,000 | 0.06 % | |
| Preference shares | 2,700 | 0.06 % | |
| Preference shares | 1,818 | 0.04 % | |
| Preference shares | 1,500 | 0.03 % | |
| Preference shares | 1,449 | 0.03 % | |
| Preference shares | 964 | 0.02 % | |
| Preference shares | 587 | < 0.01 % | |
| Preference shares | 586 | < 0.01 % | |
| Preference shares | 206 | < 0.01 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 4,071,274 | 34,719,271 | 6,210,029 |
Annual Total Result | -7,483,696 | 8,234,229 | -9,568,760 |
Total assets | 66,334,834 | 749,155,548 | 87,627,583 |
Total liabilities | 2,384,603 | 45,009,912 | 7,308,853 |
Total equity | 63,950,231 | 704,145,635 | 80,318,730 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 4,071,274 | 34,719,271 | 6,210,029 |
Total operating costs | 18,981,250 | 131,528,864 | 14,587,598 |
Operating result | -14,909,976 | -96,809,593 | -8,377,570 |
Financial income/costs | 7,426,280 | 105,043,822 | -1,191,191 |
Profit before tax | -7,483,696 | 8,234,229 | -9,568,760 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -7,483,696 | 8,234,229 | -9,568,760 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 2,159,523 | 366,312,848 | 2,921,699 |
Total current assets | 64,175,311 | 382,842,700 | 84,705,884 |
Total assets | 66,334,834 | 749,155,548 | 87,627,583 |
Short term debt | 2,384,603 | 45,009,912 | 4,683,853 |
Long term debt | 0 | 0 | 2,625,000 |
Total liabilities | 2,384,603 | 45,009,912 | 7,308,853 |
Contributed capital | 71,737,851 | 707,141,522 | 91,548,846 |
Retained earnings | -7,787,620 | -2,995,886 | -11,230,116 |
Total equity | 63,950,231 | 704,145,635 | 80,318,730 |
Total equity and liabilities | 66,334,834 | 749,155,548 | 87,627,583 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities