Organization
- CEO
- KS
- Chairman of the board
- CA
- Years since formation
- 6 years
- since Feb 2, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 2,219,914
- NOK
- Annual total result 2023
- -616,898
- NOK
- Total equity 2023
- 28,266
- NOK
Last update: Dec 3, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KS | Managing Director/CEO | 34.5 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
KS | Board Member | 34.5 % indirectly |
CA | Chairman | 15.6 % indirectly |
JE | Board Member | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KS | Managing Director/CEO, Board Member | 34.5 % indirectly |
TØ 1976 | - | 34.5 % indirectly |
CA | Chairman | 15.6 % indirectly |
GM | - | 3.1 % indirectly |
SA | - | 3.1 % indirectly |
SH 1980 | - | 1.86 % indirectly |
FK 1970 | - | 1.84 % indirectly |
HA 2000 | - | 1.84 % indirectly |
AA 2001 | - | 1.84 % indirectly |
MA 2001 | - | 1.84 % indirectly |
Last update: Aug 5, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 69 | 69 % | |
| Ordinary shares | 31 | 31 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 961,880Operating profit 2023: NOK -824,765Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,219,914 | 5,210,267 | 2,252,573 |
Annual Total Result | -616,898 | 333,077 | 17,197 |
Total assets | 738,455 | 1,635,850 | 973,320 |
Total liabilities | 710,189 | 1,500,886 | 838,365 |
Total equity | 28,266 | 134,964 | 134,955 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,219,914 | 5,210,267 | 2,252,573 |
Total operating costs | 2,796,860 | 4,758,533 | 2,230,172 |
Operating result | -576,946 | 451,733 | 22,400 |
Financial income/costs | -39,952 | -24,714 | 0 |
Profit before tax | -616,898 | 427,020 | 22,400 |
Total tax & extraordinary income/cost | 0 | 93,943 | 5,203 |
Annual Total Result | -616,898 | 333,077 | 17,197 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 10,200 | 20,000 | 0 |
Total current assets | 728,255 | 1,615,850 | 973,320 |
Total assets | 738,455 | 1,635,850 | 973,320 |
Short term debt | 610,189 | 1,500,886 | 838,365 |
Long term debt | 100,000 | 0 | 0 |
Total liabilities | 710,189 | 1,500,886 | 838,365 |
Contributed capital | 540,200 | 30,000 | 30,000 |
Retained earnings | -511,934 | 104,964 | 104,955 |
Total equity | 28,266 | 134,964 | 134,955 |
Total equity and liabilities | 738,455 | 1,635,850 | 973,320 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education