Organization
- CEO
- HE
- Chairman of the board
- OH
Ole Falk Hansen1983
- Years since formation
- 8 years
- since Nov 4, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 28
Ownership
- Number of shares and share classes
- 577,498
- 1 share class
- Total number of shareholders
- 13
- 7 companies, 6 persons
- Belongs to group of
Financials
- Total operating income 2023
- 54,019,568
- NOK
- Annual total result 2023
- 8,067,035
- NOK
- Total equity 2023
- 7,091,522
- NOK
Last update: Nov 21, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
HE | Managing Director/CEO | 18.86 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
HE | Board Member | 18.86 % indirectly |
OH 1983 | Chairman | - |
PB 1989 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
SE | - | 18.86 % indirectly |
HE | Managing Director/CEO, Board Member | 18.86 % indirectly |
ET 1973 | - | 18.86 % indirectly |
AF | - | 18.86 % indirectly |
TM 1967 | - | 13.42 % indirectly |
TG | - | 3.06 % directly |
TM 1988 | - | 1.02 % directly |
Last update: Sep 25, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 515,111 | 89.2 % | |
TG | Ordinary shares | 17,671 | 3.06 % |
| Ordinary shares | 5,898 | 1.02 % | |
| Ordinary shares | 5,898 | 1.02 % | |
| Ordinary shares | 5,898 | 1.02 % | |
| Ordinary shares | 5,898 | 1.02 % | |
| Ordinary shares | 5,898 | 1.02 % | |
TM 1988 | Ordinary shares | 5,898 | 1.02 % |
HM | Ordinary shares | 4,417 | 0.76 % |
| Ordinary shares | 2,196 | 0.38 % | |
ES 1969 | Ordinary shares | 1,464 | 0.25 % |
BN 1985 | Ordinary shares | 629 | 0.11 % |
OM | Ordinary shares | 622 | 0.11 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 5,666,221Operating profit 2023: NOK 5,368,057Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 54,019,568 | 39,529,218 | 33,385,907 |
Annual Total Result | 8,067,035 | 7,374,142 | 5,366,020 |
Total assets | 23,364,464 | 19,258,977 | 19,912,308 |
Total liabilities | 16,272,943 | 13,882,013 | 13,824,514 |
Total equity | 7,091,522 | 5,376,965 | 6,087,795 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 54,019,568 | 39,529,218 | 33,385,907 |
Total operating costs | 43,841,128 | 30,134,946 | 26,720,742 |
Operating result | 10,178,440 | 9,394,272 | 6,665,164 |
Financial income/costs | 187,670 | 72,792 | 229,244 |
Profit before tax | 10,366,110 | 9,467,064 | 6,894,408 |
Total tax & extraordinary income/cost | 2,299,075 | 2,092,922 | 1,528,388 |
Annual Total Result | 8,067,035 | 7,374,142 | 5,366,020 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 548,350 | 428,346 | 593,146 |
Total current assets | 22,816,114 | 18,830,631 | 19,319,162 |
Total assets | 23,364,464 | 19,258,977 | 19,912,308 |
Short term debt | 16,272,943 | 13,879,272 | 13,814,546 |
Long term debt | 0 | 2,741 | 9,968 |
Total liabilities | 16,272,943 | 13,882,013 | 13,824,514 |
Contributed capital | 4,706,887 | 4,706,887 | 4,706,887 |
Retained earnings | 2,384,634 | 670,077 | 1,380,907 |
Total equity | 7,091,522 | 5,376,965 | 6,087,795 |
Total equity and liabilities | 23,364,464 | 19,258,977 | 19,912,308 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities