Organization
- Chairman of the board
- AC
- Years since formation
- 11 years
- since Jan 24, 2013
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 70,000
- 1 share class
- Total number of shareholders
- 5
- 4 companies, 1 person
- Belongs to group of
Financials
- Annual total result 2023
- 69,050,608
- NOK
- Total equity 2023
- 169,418,902
- NOK
Last update: Dec 10, 2024
Management
Board
Name | Role | Shares |
---|---|---|
AC | Contact Person, Chairman | 70 % directly 44.45 % indirectly 25.55 % |
NE | Alternate Member | - |
NC | Board Member | 10 % indirectly |
FC | Board Member | 10 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
AC | Contact Person, Chairman | 70 % directly 44.45 % indirectly 25.55 % |
NC | Board Member | 10 % indirectly |
- | 10 % indirectly | |
FC | Board Member | 10 % indirectly |
Last update: Feb 21, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
AC | Ordinary shares | 31,116 | 44.45 % |
Ordinary shares | 17,884 | 25.55 % | |
Ordinary shares | 7,000 | 10 % | |
Ordinary shares | 7,000 | 10 % | |
Ordinary shares | 7,000 | 10 % |
Shares owned by the EITZEN AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 100 | 100 % | |
Ordinary shares | 1,000 | 100 % | |
Ordinary shares | 1,000 | 100 % | |
Ordinary shares | 1,000 | 100 % | |
Ordinary shares | 100 | 100 % | |
Ordinary shares | 850 | 85 % | |
Ordinary shares | 55,715 | 65 % | |
Ordinary shares | 1,821 | 60.7 % | |
Ordinary shares | 91,022 | 60.68 % | |
Ordinary shares | 10,000 | 50 % | |
Ordinary shares | 60 | 50 % | |
Ordinary shares | 6,362,102 | 32.35 % | |
NO0011045429 | 3,276,500 | 0.38 % | |
NO0010768096 | 91,725 | 0.27 % | |
NO0011109563 | 15,000 | 0.05 % | |
NO0003399917 | 13,421 | 0.02 % | |
NO0011082075 | 20,000 | < 0.01 % | |
NO0010571680 | 10,000 | < 0.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -4,249,084Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 0 | 0 | 0 |
Annual Total Result | 69,050,608 | 11,169,214 | 37,622,959 |
Total assets | 211,876,260 | 130,055,491 | 113,852,174 |
Total liabilities | 42,457,358 | 29,614,257 | 13,080,154 |
Total equity | 169,418,902 | 100,441,234 | 100,772,020 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 0 | 0 | 0 |
Total operating costs | 4,249,084 | 3,493,191 | 4,223,932 |
Operating result | -4,249,084 | -3,493,191 | -4,223,932 |
Financial income/costs | 72,725,310 | 15,647,567 | 41,920,040 |
Profit before tax | 68,476,226 | 12,154,376 | 37,696,108 |
Total tax & extraordinary income/cost | -574,382 | 985,162 | 73,149 |
Annual Total Result | 69,050,608 | 11,169,214 | 37,622,959 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 119,890,879 | 69,305,151 | 78,647,247 |
Total current assets | 91,985,380 | 60,750,340 | 35,204,927 |
Total assets | 211,876,260 | 130,055,491 | 113,852,174 |
Short term debt | 23,290,760 | 7,277,335 | 3,885,464 |
Long term debt | 19,166,597 | 22,336,922 | 9,194,690 |
Total liabilities | 42,457,358 | 29,614,257 | 13,080,154 |
Contributed capital | 98,531,017 | 700,000 | 700,000 |
Retained earnings | 70,887,885 | 99,741,234 | 100,072,020 |
Total equity | 169,418,902 | 100,441,234 | 100,772,020 |
Total equity and liabilities | 211,876,260 | 130,055,491 | 113,852,174 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities