Organization
- CEO
- AL
- Chairman of the board
- HM
- Years since formation
- 5 years
- since Feb 4, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 16
Ownership
- Number of shares and share classes
- 520
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 46,338,070
- NOK
- Annual total result 2023
- -6,019,665
- NOK
- Total equity 2023
- 1,876,247
- NOK
Last update: Dec 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
AL | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
HM | Chairman | 3.28 % indirectly |
AL | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
FR 1963 | - | 43.02 % indirectly |
- | 17.4 % indirectly | |
BR 1936 | - | 3.35 % indirectly |
HM | Chairman | 3.28 % indirectly |
KA | - | 3.15 % indirectly |
RT 1962 | - | 3.15 % indirectly |
MK | - | 3.15 % indirectly |
CA | - | 3.06 % indirectly |
SR 1997 | - | 3.06 % indirectly |
SS 1971 | - | 2.5 % indirectly |
Last update: Nov 9, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 520 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 5,000,000Operating profit 2023: NOK -48,000,000Employees: 16
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 46,338,070 | 20,589,031 | 9,298,103 |
Annual Total Result | -6,019,665 | -5,866,038 | -3,231,382 |
Total assets | 40,894,895 | 35,789,792 | 25,284,660 |
Total liabilities | 39,018,648 | 32,893,880 | 21,202,709 |
Total equity | 1,876,247 | 2,895,912 | 4,081,951 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 46,338,070 | 20,589,031 | 9,298,103 |
Total operating costs | 50,998,591 | 26,108,280 | 12,474,014 |
Operating result | -4,660,522 | -5,519,249 | -3,175,911 |
Financial income/costs | -1,359,144 | -346,790 | -55,471 |
Profit before tax | -6,019,665 | -5,866,038 | -3,231,382 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -6,019,665 | -5,866,038 | -3,231,382 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 25,522,768 | 24,487,960 | 20,687,443 |
Total current assets | 15,372,127 | 11,301,832 | 4,597,217 |
Total assets | 40,894,895 | 35,789,792 | 25,284,660 |
Short term debt | 36,616,684 | 29,910,479 | 17,637,854 |
Long term debt | 2,401,964 | 2,983,400 | 3,564,855 |
Total liabilities | 39,018,648 | 32,893,880 | 21,202,709 |
Contributed capital | 1,876,247 | 2,895,912 | 4,081,951 |
Retained earnings | 0 | 0 | 0 |
Total equity | 1,876,247 | 2,895,912 | 4,081,951 |
Total equity and liabilities | 40,894,895 | 35,789,792 | 25,284,660 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities