Organization
- CEO
- PL
- Chairman of the board
- PL
- Years since formation
- 14 years
- since Apr 18, 2011
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 11
Ownership
- Number of shares and share classes
- 195,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 22,621,923
- NOK
- Annual total result 2023
- -564,908
- NOK
- Total equity 2023
- 2,860,441
- NOK
Last update: Dec 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
PL | Managing Director/CEO | 31.06 % indirectly |
Board
Name | Role | Shares |
---|---|---|
PL | Chairman | 31.06 % indirectly |
AR | Board Member | 31.06 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
AR | Board Member | 31.06 % indirectly |
PL | Managing Director/CEO, Chairman | 31.06 % indirectly |
BE | - | 16.15 % indirectly |
AL 1972 | - | 5.59 % indirectly |
TJ | - | 3.23 % indirectly |
SJ | - | 3.23 % indirectly |
EJ | - | 3.23 % indirectly |
EJ | - | 3.23 % indirectly |
HJ | - | 3.23 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 195,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 450Operating profit 2023: NOK -48,495Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 22,621,923 | 20,283,435 | 16,199,851 |
Annual Total Result | -564,908 | -977,254 | -423,902 |
Total assets | 8,148,484 | 7,587,417 | 7,753,249 |
Total liabilities | 5,288,043 | 4,162,068 | 6,970,646 |
Total equity | 2,860,441 | 3,425,349 | 782,603 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 22,621,923 | 20,283,435 | 16,199,851 |
Total operating costs | 23,119,882 | 21,239,999 | 16,600,234 |
Operating result | -497,959 | -956,564 | -400,384 |
Financial income/costs | -66,949 | -20,690 | -23,519 |
Profit before tax | -564,908 | -977,254 | -423,902 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -564,908 | -977,254 | -423,902 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 863,984 | 214,800 | 119,700 |
Total current assets | 7,284,500 | 7,372,617 | 7,633,549 |
Total assets | 8,148,484 | 7,587,417 | 7,753,249 |
Short term debt | 4,409,308 | 3,773,208 | 3,489,495 |
Long term debt | 878,735 | 388,860 | 3,481,151 |
Total liabilities | 5,288,043 | 4,162,068 | 6,970,646 |
Contributed capital | 3,815,000 | 3,815,000 | 195,000 |
Retained earnings | -954,559 | -389,651 | 587,603 |
Total equity | 2,860,441 | 3,425,349 | 782,603 |
Total equity and liabilities | 8,148,484 | 7,587,417 | 7,753,249 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities