XPLOIT INNOVATIONS AS
Keywords
consultingguidanceassistancemanagement issuesstrategicorganizationalreorganizationbusiness procedureschange managementcost reductionpersonnelremunerationpension strategiesproduction planningcontrol planninglobbyingaccounting procedurescost accountingbudget control proceduresrationalizationcontrolmanagement information
Organization
- CEO
- PT
Pat Lam Thorstad1971
- Chairman of the board
- PT
Pat Lam Thorstad1971
- Years since formation
- 27 years
- since Mar 18, 1998
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 800
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2023
- 635,825
- NOK
- Annual total result 2023
- 396,227
- NOK
- Total equity 2023
- 698,948
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
PT 1971 | Managing Director/CEO | 100 % directly |
Board
| Name | Role | Shares |
|---|---|---|
PT 1971 | Chairman | 100 % directly |
AS | Alternate Member | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
PT 1971 | Managing Director/CEO, Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
PT 1971 | Ordinary shares | 800 | 100 % |
Shares owned by the XPLOIT INNOVATIONS AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 6,585 | 18 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 635,825 | 734,440 | 545,150 |
Annual Total Result | 396,227 | 461,326 | 475,970 |
Total assets | 1,257,847 | 894,346 | 532,132 |
Total liabilities | 558,898 | 591,624 | 690,736 |
Total equity | 698,948 | 302,722 | -158,604 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 635,825 | 734,440 | 545,150 |
Total operating costs | 259,596 | 272,839 | 69,180 |
Operating result | 376,229 | 461,601 | 475,970 |
Financial income/costs | 19,998 | -275 | 0 |
Profit before tax | 396,227 | 461,326 | 475,970 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 396,227 | 461,326 | 475,970 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 1,257,847 | 894,346 | 532,132 |
Total assets | 1,257,847 | 894,346 | 532,132 |
Short term debt | 40,743 | 23,469 | 22,581 |
Long term debt | 518,155 | 568,155 | 668,155 |
Total liabilities | 558,898 | 591,624 | 690,736 |
Contributed capital | 800,000 | 800,000 | 800,000 |
Retained earnings | -101,052 | -497,278 | -958,604 |
Total equity | 698,948 | 302,722 | -158,604 |
Total equity and liabilities | 1,257,846 | 894,346 | 532,132 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.22
Industrial group
Business and other management consultancy activities
70.220
Industrial group
Business and other management consultancy activities