Organization
- CEO
- EV
Erik Vaag1968
- Chairman of the board
- HV
Hege Braate Vaag1972
- Years since formation
- 7 years
- since Aug 17, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 30
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 1,701,835
- NOK
- Annual total result 2023
- -84,268
- NOK
- Total equity 2023
- 917,018
- NOK
Last update: Sep 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
EV 1968 | Managing Director/CEO | 50 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
HV 1972 | Chairman | 50 % indirectly |
EV 1968 | Board Member | 50 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
EV 1968 | Managing Director/CEO, Board Member | 50 % indirectly |
HV 1972 | Chairman | 50 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -13,021Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,701,835 | 2,741,264 | 1,835,183 |
Annual Total Result | -84,268 | 291,770 | 386,231 |
Total assets | 13,161,341 | 13,481,157 | 13,435,129 |
Total liabilities | 12,244,323 | 12,479,871 | 12,725,612 |
Total equity | 917,018 | 1,001,286 | 709,516 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,701,835 | 2,741,264 | 1,835,183 |
Total operating costs | 1,072,224 | 1,881,759 | 948,136 |
Operating result | 629,611 | 859,505 | 887,047 |
Financial income/costs | -737,647 | -485,441 | -391,878 |
Profit before tax | -108,036 | 374,064 | 495,169 |
Total tax & extraordinary income/cost | -23,768 | 82,294 | 108,938 |
Annual Total Result | -84,268 | 291,770 | 386,231 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 12,909,923 | 12,960,023 | 12,562,273 |
Total current assets | 251,418 | 521,134 | 872,855 |
Total assets | 13,161,341 | 13,481,157 | 13,435,129 |
Short term debt | 176,352 | 225,288 | 195,402 |
Long term debt | 12,067,970 | 12,254,583 | 12,530,210 |
Total liabilities | 12,244,323 | 12,479,871 | 12,725,612 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 887,018 | 971,286 | 679,516 |
Total equity | 917,018 | 1,001,286 | 709,516 |
Total equity and liabilities | 13,161,341 | 13,481,157 | 13,435,129 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education