Organization
- CEO
- FB
Frank Bredal1971
- Chairman of the board
- MA
- Years since formation
- 4 years
- since Jun 10, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 155,000
- 1 share class
- Total number of shareholders
- 3
- companies
Financials
- Total operating income 2023
- 1,963,540
- NOK
- Annual total result 2023
- 324,530
- NOK
- Total equity 2023
- 779,162
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FB 1971 | Managing Director/CEO | 50 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
MA | Chairman | 25 % indirectly |
TH 1974 | Board Member | - |
FB 1971 | Board Member | 50 % indirectly |
KS | Board Member | 25 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FB 1971 | Managing Director/CEO, Board Member | 50 % indirectly |
KS | Board Member | 25 % indirectly |
MA | Chairman | 25 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 77,500 | 50 % | |
| Ordinary shares | 38,750 | 25 % | |
| Ordinary shares | 38,750 | 25 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,963,540 | 2,798,965 | 229,380 |
Annual Total Result | 324,530 | 361,178 | -73,013 |
Total assets | 1,377,883 | 3,646,481 | 663,058 |
Total liabilities | 598,721 | 3,191,850 | 569,605 |
Total equity | 779,162 | 454,632 | 93,453 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,963,540 | 2,798,965 | 229,380 |
Total operating costs | 1,547,480 | 2,354,293 | 299,645 |
Operating result | 416,060 | 444,672 | -70,265 |
Financial income/costs | 297 | 38 | -2,748 |
Profit before tax | 416,357 | 444,710 | -73,013 |
Total tax & extraordinary income/cost | 91,827 | 83,532 | 0 |
Annual Total Result | 324,530 | 361,178 | -73,013 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 704,669 | 549,336 | 421,120 |
Total current assets | 673,214 | 3,097,145 | 241,938 |
Total assets | 1,377,883 | 3,646,481 | 663,058 |
Short term debt | 598,721 | 2,691,850 | 69,605 |
Long term debt | 0 | 500,000 | 500,000 |
Total liabilities | 598,721 | 3,191,850 | 569,605 |
Contributed capital | 155,000 | 155,000 | 155,000 |
Retained earnings | 624,162 | 299,632 | -61,547 |
Total equity | 779,162 | 454,632 | 93,453 |
Total equity and liabilities | 1,377,883 | 3,646,482 | 663,058 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities