Organization
- CEO
- Chairman of the board
- LK
Lars Kaare Lian1963
- Years since formation
- 21 years
- since Nov 2, 2004
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 31
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 24,225,048
- NOK
- Annual total result 2024
- -1,471,885
- NOK
- Total equity 2024
- 4,953,179
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
LK 1963 | Chairman | 34.62 % indirectly |
KL | Board Member | - |
BL | Board Member | 32.69 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
LK 1963 | Chairman | 34.62 % indirectly |
BL | Board Member | 32.69 % indirectly |
KL | - | 32.69 % indirectly |
Last update: Jun 3, 2025
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 0Operating profit 2024: NOK -950,510Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 24,225,048 | 23,852,688 | 22,863,416 | 4,193,593 |
Annual Total Result | -1,471,885 | -1,252,556 | -1,082,585 | -2,113,233 |
Total assets | 17,396,044 | 12,861,801 | 14,188,649 | 13,210,917 |
Total liabilities | 12,442,865 | 16,436,738 | 16,511,030 | 14,450,713 |
Total equity | 4,953,179 | -3,574,937 | -2,322,381 | -1,239,796 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 24,225,048 | 23,852,688 | 22,863,416 | 4,193,593 |
Total operating costs | 25,265,418 | 24,590,625 | 23,622,564 | 6,646,892 |
Operating result | -1,040,370 | -737,937 | -759,148 | -2,453,299 |
Financial income/costs | -846,662 | -867,904 | -628,781 | -255,972 |
Profit before tax | -1,887,032 | -1,605,842 | -1,387,929 | -2,709,272 |
Total tax & extraordinary income/cost | -415,147 | -353,286 | -305,344 | -596,039 |
Annual Total Result | -1,471,885 | -1,252,556 | -1,082,585 | -2,113,233 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 7,124,615 | 9,911,848 | 11,072,615 | 10,059,625 |
Total current assets | 10,271,429 | 2,949,953 | 3,116,034 | 3,151,293 |
Total assets | 17,396,044 | 12,861,801 | 14,188,649 | 13,210,917 |
Short term debt | 10,192,865 | 4,186,738 | 4,261,030 | 14,450,713 |
Long term debt | 2,250,000 | 12,250,000 | 12,250,000 | 0 |
Total liabilities | 12,442,865 | 16,436,738 | 16,511,030 | 14,450,713 |
Contributed capital | 4,953,179 | 1,500,000 | 1,500,000 | 1,500,000 |
Retained earnings | 0 | -5,074,937 | -3,822,381 | -2,739,796 |
Total equity | 4,953,179 | -3,574,937 | -2,322,381 | -1,239,796 |
Total equity and liabilities | 17,396,044 | 12,861,801 | 14,188,649 | 13,210,917 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises