Organization
- CEO
- JR
- Chairman of the board
- JR
- Years since formation
- 6 years
- since May 29, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 85,714
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 11,083,321
- NOK
- Annual total result 2023
- -3,121,374
- NOK
- Total equity 2023
- -4,642,895
- NOK
Last update: Jan 24, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
JR | Managing Director/CEO | 50 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
JR | Chairman | 50 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JR | Managing Director/CEO, Chairman | 50 % indirectly |
EB | - | 50 % indirectly |
Last update: Aug 24, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 85,714 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 43,194Operating profit 2023: NOK -28,781Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 11,083,321 | 11,022,710 | 5,669,831 |
Annual Total Result | -3,121,374 | 2,616,052 | 2,412,331 |
Total assets | 7,854,204 | 8,605,863 | 5,686,678 |
Total liabilities | 12,497,099 | 8,273,502 | 5,299,027 |
Total equity | -4,642,895 | 332,361 | 387,651 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 11,083,321 | 11,022,710 | 5,669,831 |
Total operating costs | 15,199,603 | 7,649,324 | 2,536,735 |
Operating result | -4,116,282 | 3,373,386 | 3,133,097 |
Financial income/costs | -21,812 | -18,458 | -8,802 |
Profit before tax | -4,138,093 | 3,354,928 | 3,124,295 |
Total tax & extraordinary income/cost | -1,016,719 | 738,876 | 711,964 |
Annual Total Result | -3,121,374 | 2,616,052 | 2,412,331 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 6,910,463 | 8,188,914 | 3,701,433 |
Total current assets | 943,741 | 416,949 | 1,985,245 |
Total assets | 7,854,204 | 8,605,863 | 5,686,678 |
Short term debt | 5,184,799 | 3,713,202 | 5,299,027 |
Long term debt | 7,312,300 | 4,560,300 | 0 |
Total liabilities | 12,497,099 | 8,273,502 | 5,299,027 |
Contributed capital | 230,000 | 230,000 | 230,000 |
Retained earnings | -4,872,895 | 102,361 | 157,651 |
Total equity | -4,642,895 | 332,361 | 387,651 |
Total equity and liabilities | 7,854,204 | 8,605,863 | 5,686,678 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education