Organization
- CEO
- JR
Jørgen Rangnes1972
- Chairman of the board
- KA
Knut Arnøy1972
- Years since formation
- 5 years
- since Jul 15, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 196,603
- 1 share class
- Total number of shareholders
- 21
- 9 companies, 12 persons
Financials
- Annual total result 2023
- -3,180,400
- NOK
- Total equity 2023
- 4,232,536
- NOK
Last update: Jan 15, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
JR 1972 | Managing Director/CEO | 23.88 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
KA 1972 | Chairman | 7.08 % indirectly |
ML | Board Member | 7.14 % directly |
JR 1972 | Board Member | 23.88 % indirectly |
ØS | Board Member | 3.73 % indirectly |
ØR | Board Member | 14.58 % directly |
PO 1961 | Board Member | 6.44 % indirectly |
GM | Board Member | 3.73 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JR 1972 | Managing Director/CEO, Board Member | 23.88 % indirectly |
ØR | Board Member | 14.58 % directly |
SA 2000 | - | 9.27 % indirectly |
ML | Board Member | 7.14 % directly |
KA 1972 | Chairman | 7.08 % indirectly |
PO 1961 | Board Member | 6.44 % indirectly |
KH 1961 | - | 6.44 % indirectly |
BN 1972 | - | 3.86 % directly |
ØS | Board Member | 3.73 % indirectly |
GM | Board Member | 3.73 % indirectly |
Last update: Dec 16, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 46,947 | 23.88 % | |
ØR | Ordinary shares | 28,667 | 14.58 % |
| Ordinary shares | 18,230 | 9.27 % | |
| Ordinary shares | 14,684 | 7.47 % | |
ML | Ordinary shares | 14,028 | 7.14 % |
| Ordinary shares | 13,928 | 7.08 % | |
| Ordinary shares | 12,664 | 6.44 % | |
| Ordinary shares | 12,664 | 6.44 % | |
| Ordinary shares | 10,129 | 5.15 % | |
BN 1972 | Ordinary shares | 7,596 | 3.86 % |
| Ordinary shares | 5,243 | 2.67 % | |
TM | Ordinary shares | 2,973 | 1.51 % |
BB 1972 | Ordinary shares | 1,768 | 0.9 % |
LS | Ordinary shares | 1,326 | 0.67 % |
OS | Ordinary shares | 1,326 | 0.67 % |
RV 1942 | Ordinary shares | 1,265 | 0.64 % |
| Ordinary shares | 633 | 0.32 % | |
ER 1997 | Ordinary shares | 633 | 0.32 % |
ER 2000 | Ordinary shares | 633 | 0.32 % |
HR 1969 | Ordinary shares | 633 | 0.32 % |
BR 2005 | Ordinary shares | 633 | 0.32 % |
Shares owned by the STØTTE AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 633 | 0.32 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 0 | 5,288 |
Annual Total Result | -3,180,400 | -214,090 |
Total assets | 4,722,449 | 7,596,508 |
Total liabilities | 489,914 | 133,572 |
Total equity | 4,232,536 | 7,462,936 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 0 | 5,288 |
Total operating costs | 2,796,231 | 279,761 |
Operating result | -2,796,231 | -274,474 |
Financial income/costs | -701 | 0 |
Profit before tax | -2,796,932 | -274,474 |
Total tax & extraordinary income/cost | 383,468 | -60,384 |
Annual Total Result | -3,180,400 | -214,090 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 2,847,895 | 3,013,468 |
Total current assets | 1,874,554 | 4,583,040 |
Total assets | 4,722,449 | 7,596,508 |
Short term debt | 323,914 | 133,572 |
Long term debt | 166,000 | 0 |
Total liabilities | 489,914 | 133,572 |
Contributed capital | 8,812,364 | 8,812,997 |
Retained earnings | -4,579,828 | -1,350,061 |
Total equity | 4,232,536 | 7,462,936 |
Total equity and liabilities | 4,722,449 | 7,596,508 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities