Organization
- CEO
- IP
Igor Pancevski1974
- Chairman of the board
- TB
Thomas Bråten1976
- Years since formation
- 4 years
- since Oct 1, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100,000
- 1 share class
- Total number of shareholders
- 2
- companies
Financials
- Total operating income 2023
- 2,361,737
- NOK
- Annual total result 2023
- -1,497,337
- NOK
- Total equity 2023
- 5,192,736
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
IP 1974 | Managing Director/CEO | 50 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TB 1976 | Chairman | 50 % indirectly |
IP 1974 | Board Member | 50 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TB 1976 | Chairman | 50 % indirectly |
IP 1974 | Managing Director/CEO, Board Member | 50 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 50,000 | 50 % | |
| Ordinary shares | 50,000 | 50 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,361,737 | 3,484,166 | 2,437,500 |
Annual Total Result | -1,497,337 | -1,323,967 | 897,748 |
Total assets | 13,246,837 | 13,366,593 | 4,509,422 |
Total liabilities | 8,054,101 | 13,620,270 | 3,439,131 |
Total equity | 5,192,736 | -253,677 | 1,070,290 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,361,737 | 3,484,166 | 2,437,500 |
Total operating costs | 3,832,818 | 4,787,022 | 1,282,085 |
Operating result | -1,471,080 | -1,302,856 | 1,155,415 |
Financial income/costs | -23,623 | -21,649 | -2,544 |
Profit before tax | -1,494,704 | -1,324,505 | 1,152,871 |
Total tax & extraordinary income/cost | 2,633 | -538 | 255,123 |
Annual Total Result | -1,497,337 | -1,323,967 | 897,748 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 12,556,601 | 8,845,404 | 3,582,927 |
Total current assets | 690,236 | 4,521,189 | 926,495 |
Total assets | 13,246,837 | 13,366,593 | 4,509,422 |
Short term debt | 1,338,968 | 10,765,270 | 2,878,593 |
Long term debt | 6,715,133 | 2,855,000 | 560,538 |
Total liabilities | 8,054,101 | 13,620,270 | 3,439,131 |
Contributed capital | 3,606,250 | 100,000 | 100,000 |
Retained earnings | 1,586,486 | -353,677 | 970,290 |
Total equity | 5,192,736 | -253,677 | 1,070,290 |
Total equity and liabilities | 13,246,837 | 13,366,593 | 4,509,422 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities