Organization
- CEO
- HC
- Chairman of the board
- TR
Terje Ravnsborg1964
- Years since formation
- 7 years
- since Jul 16, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 120
- 1 share class
- Total number of shareholders
- 9
- 5 companies, 4 persons
Financials
- Total operating income 2023
- 1,656,546
- NOK
- Annual total result 2023
- -405,595
- NOK
- Total equity 2023
- 866,168
- NOK
Last update: Sep 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
HC | Managing Director/CEO | 59.17 % directly |
Board
| Name | Role | Shares |
|---|---|---|
TR 1964 | Chairman | 2.5 % directly |
TK | Board Member | 15 % directly |
HC | Board Member | 59.17 % directly |
| Board Member | - | |
AB 1954 | Board Member | 4.17 % indirectly |
| Board Member | - | |
KG 1977 | Board Member | 10 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
HC | Managing Director/CEO, Board Member | 59.17 % directly |
TK | Board Member | 15 % directly |
KG 1977 | Board Member | 10 % indirectly |
AB 1954 | Board Member | 4.17 % indirectly |
RG 1956 | - | 3.96 % indirectly |
TR 1964 | Chairman | 2.5 % directly |
JD | - | 2.5 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
HC | Ordinary shares | 71 | 59.17 % |
TK | Ordinary shares | 18 | 15 % |
| Ordinary shares | 12 | 10 % | |
| Ordinary shares | 5 | 4.17 % | |
| Ordinary shares | 5 | 4.17 % | |
JD | Ordinary shares | 3 | 2.5 % |
TR 1964 | Ordinary shares | 3 | 2.5 % |
| Ordinary shares | 2 | 1.67 % | |
| Ordinary shares | 1 | 0.83 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,656,546 | 934,135 | 1,020,289 |
Annual Total Result | -405,595 | -336,084 | 324,851 |
Total assets | 1,813,371 | 1,639,019 | 488,836 |
Total liabilities | 947,203 | 367,256 | 560,989 |
Total equity | 866,168 | 1,271,763 | -72,153 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,656,546 | 934,135 | 1,020,289 |
Total operating costs | 2,035,038 | 1,255,555 | 676,413 |
Operating result | -378,492 | -321,420 | 343,875 |
Financial income/costs | -27,102 | -14,664 | -19,024 |
Profit before tax | -405,595 | -336,084 | 324,851 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -405,595 | -336,084 | 324,851 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,590,513 | 477,067 | 260,400 |
Total current assets | 222,859 | 1,161,952 | 228,436 |
Total assets | 1,813,371 | 1,639,019 | 488,836 |
Short term debt | 308,403 | 237,963 | 277,355 |
Long term debt | 638,800 | 129,293 | 283,634 |
Total liabilities | 947,203 | 367,256 | 560,989 |
Contributed capital | 967,751 | 1,373,346 | 29,430 |
Retained earnings | -101,583 | -101,583 | -101,583 |
Total equity | 866,168 | 1,271,763 | -72,153 |
Total equity and liabilities | 1,813,371 | 1,639,019 | 488,836 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities