Organization
- CEO
- ØG
Ørjan Grotle1989
- Chairman of the board
- ST
Stian Toftevåg1990
- Years since formation
- 4 years
- since Aug 20, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 3
- 2 companies, 1 person
Financials
- Total operating income 2023
- 1,169,917
- NOK
- Annual total result 2023
- 78,421
- NOK
- Total equity 2023
- 126,645
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
ØG 1989 | Managing Director/CEO | 33.33 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
ST 1990 | Chairman | 33.33 % directly |
ØG 1989 | Board Member | 33.33 % indirectly |
CF 1973 | Board Member | 33.33 % indirectly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
ØG 1989 | Managing Director/CEO, Board Member | 33.33 % indirectly |
ST 1990 | Chairman | 33.33 % directly |
CF 1973 | Board Member | 33.33 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 10,000 | 33.33 % | |
| Ordinary shares | 10,000 | 33.33 % | |
ST 1990 | Ordinary shares | 10,000 | 33.33 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,169,917 | 668,280 | 66,360 |
Annual Total Result | 78,421 | 11,536 | 12,259 |
Total assets | 316,460 | 189,165 | 51,653 |
Total liabilities | 189,815 | 140,941 | 14,964 |
Total equity | 126,645 | 48,224 | 36,689 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,169,917 | 668,280 | 66,360 |
Total operating costs | 1,064,911 | 657,625 | 50,643 |
Operating result | 105,006 | 10,655 | 15,717 |
Financial income/costs | -1,566 | -345 | 0 |
Profit before tax | 103,440 | 10,310 | 15,717 |
Total tax & extraordinary income/cost | 25,019 | -1,226 | 3,458 |
Annual Total Result | 78,421 | 11,536 | 12,259 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 42,911 | 48,913 | 0 |
Total current assets | 273,549 | 140,252 | 51,653 |
Total assets | 316,460 | 189,165 | 51,653 |
Short term debt | 189,101 | 140,941 | 14,964 |
Long term debt | 714 | 0 | 0 |
Total liabilities | 189,815 | 140,941 | 14,964 |
Contributed capital | 30,000 | 30,000 | 24,430 |
Retained earnings | 96,645 | 18,224 | 12,259 |
Total equity | 126,645 | 48,224 | 36,689 |
Total equity and liabilities | 316,460 | 189,165 | 51,653 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities