Organization
- CEO
- JF
Julie Flaamo1984
- Chairman of the board
- EH
- Years since formation
- 5 years
- since Sep 11, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 37,500
- 1 share class
- Total number of shareholders
- 4
- 2 companies, 2 persons
Financials
- Total operating income 2024
- 3,553,990
- NOK
- Annual total result 2024
- 130,732
- NOK
- Total equity 2024
- 553,373
- NOK
Last update: Sep 9, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
JF 1984 | Managing Director/CEO | 40 % directly |
Board
Name | Role | Shares |
---|---|---|
EH | Chairman | 10 % indirectly |
RA | Board Member | 10 % indirectly |
JF 1984 | Board Member | 40 % directly |
CB | Board Member | 40 % directly |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
JF 1984 | Managing Director/CEO, Board Member | 40 % directly |
CB | Board Member | 40 % directly |
RA | Board Member | 10 % indirectly |
EH | Chairman | 10 % indirectly |
Last update: Feb 9, 2024
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
CB | Ordinary shares | 15,000 | 40 % |
JF 1984 | Ordinary shares | 15,000 | 40 % |
Ordinary shares | 3,750 | 10 % | |
Ordinary shares | 3,750 | 10 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 3,553,990 | 3,688,477 | 2,955,562 | 1,661,912 |
Annual Total Result | 130,732 | -29,643 | 141,901 | 222,879 |
Total assets | 1,176,979 | 982,254 | 955,250 | 674,483 |
Total liabilities | 623,605 | 559,613 | 502,966 | 364,100 |
Total equity | 553,373 | 422,641 | 452,285 | 310,384 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 3,553,990 | 3,688,477 | 2,955,562 | 1,661,912 |
Total operating costs | 3,384,456 | 3,721,523 | 2,767,064 | 1,365,117 |
Operating result | 169,534 | -33,046 | 188,499 | 296,795 |
Financial income/costs | 572 | -4,465 | -5,902 | -10,298 |
Profit before tax | 170,106 | -37,511 | 182,596 | 286,497 |
Total tax & extraordinary income/cost | 39,374 | -7,868 | 40,695 | 63,618 |
Annual Total Result | 130,732 | -29,643 | 141,901 | 222,879 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 198,592 | 171,834 | 204,267 | 43,000 |
Total current assets | 978,386 | 810,420 | 750,984 | 631,483 |
Total assets | 1,176,979 | 982,254 | 955,250 | 674,483 |
Short term debt | 622,087 | 559,613 | 458,393 | 266,316 |
Long term debt | 1,518 | 0 | 44,573 | 97,784 |
Total liabilities | 623,605 | 559,613 | 502,966 | 364,100 |
Contributed capital | 90,000 | 90,000 | 90,000 | 90,000 |
Retained earnings | 463,373 | 332,641 | 362,285 | 220,384 |
Total equity | 553,373 | 422,641 | 452,285 | 310,384 |
Total equity and liabilities | 1,176,979 | 982,254 | 955,250 | 674,483 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises