Organization
- CEO
- ES
Emil Svea1989
- Chairman of the board
- MH
- Years since formation
- 5 years
- since Nov 25, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 5
- 4 companies, 1 person
Financials
- Total operating income 2023
- 829,689
- NOK
- Annual total result 2023
- -76,967
- NOK
- Total equity 2023
- 767,438
- NOK
Last update: Sep 28, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
ES 1989 | Managing Director/CEO | 10 % indirectly |
Board
Name | Role | Shares |
---|---|---|
TG 1982 | Board Member | 20 % indirectly |
KK 1988 | Board Member | 20 % indirectly |
MG 1984 | Board Member | 20 % indirectly |
AO | Board Member | 20 % directly |
MH | Chairman | - |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
MG 1984 | Board Member | 20 % indirectly |
TG 1982 | Board Member | 20 % indirectly |
KK 1988 | Board Member | 20 % indirectly |
AO | Board Member | 20 % directly |
- | 10 % indirectly | |
ES 1989 | Managing Director/CEO | 10 % indirectly |
Last update: Sep 14, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 20 | 20 % | |
Ordinary shares | 20 | 20 % | |
Ordinary shares | 20 | 20 % | |
Ordinary shares | 20 | 20 % | |
AO | Ordinary shares | 20 | 20 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 829,689 | 111,147 | 219,995 |
Annual Total Result | -76,967 | -64,347 | -78,572 |
Total assets | 2,519,931 | 466,520 | 35,078 |
Total liabilities | 1,752,493 | 497,115 | 1,326 |
Total equity | 767,438 | -30,595 | 33,752 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 829,689 | 111,147 | 219,995 |
Total operating costs | 857,879 | 154,613 | 298,567 |
Operating result | -28,190 | -43,466 | -78,572 |
Financial income/costs | -48,777 | -20,881 | 0 |
Profit before tax | -76,967 | -64,347 | -78,572 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -76,967 | -64,347 | -78,572 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 2,164,332 | 458,697 | 0 |
Total current assets | 355,599 | 7,823 | 35,078 |
Total assets | 2,519,931 | 466,520 | 35,078 |
Short term debt | 237,231 | 6,389 | 1,326 |
Long term debt | 1,515,262 | 490,726 | 0 |
Total liabilities | 1,752,493 | 497,115 | 1,326 |
Contributed capital | 995,000 | 120,000 | 120,000 |
Retained earnings | -227,562 | -150,595 | -86,248 |
Total equity | 767,438 | -30,595 | 33,752 |
Total equity and liabilities | 2,519,931 | 466,520 | 35,078 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities