Organization
- CEO
- AB
- Chairman of the board
- AM
Arnt Marius By1984
- Years since formation
- 5 years
- since Apr 21, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 2
- 1 company, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 1,959,540
- NOK
- Annual total result 2023
- 94,913
- NOK
- Total equity 2023
- 176,571
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
AB | Managing Director/CEO | 49 % directly |
Board
| Name | Role | Shares |
|---|---|---|
AM 1984 | Chairman | 51 % indirectly |
AB | Board Member | 49 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AM 1984 | Chairman | 51 % indirectly |
AB | Managing Director/CEO, Board Member | 49 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 15,300 | 51 % | |
AB | Ordinary shares | 14,700 | 49 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 8,710,858Operating profit 2023: NOK 821,610Employees: 6
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,959,540 | 1,340,260 | 1,189,706 |
Annual Total Result | 94,913 | 38,918 | 13,245 |
Total assets | 221,411 | 112,040 | 69,686 |
Total liabilities | 44,841 | 30,382 | 26,946 |
Total equity | 176,571 | 81,658 | 42,740 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,959,540 | 1,340,260 | 1,189,706 |
Total operating costs | 0 | 1,290,361 | 1,172,973 |
Operating result | 121,515 | 49,899 | 16,733 |
Financial income/costs | 0 | -2 | 105 |
Profit before tax | 121,825 | 49,897 | 16,838 |
Total tax & extraordinary income/cost | 26,912 | 10,979 | 3,593 |
Annual Total Result | 94,913 | 38,918 | 13,245 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 221,411 | 112,040 | 69,686 |
Total assets | 221,411 | 112,040 | 69,686 |
Short term debt | 44,841 | 30,382 | 26,946 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 44,841 | 30,382 | 26,946 |
Contributed capital | 24,430 | 24,430 | 24,430 |
Retained earnings | 152,141 | 57,228 | 18,310 |
Total equity | 176,571 | 81,658 | 42,740 |
Total equity and liabilities | 221,411 | 112,040 | 69,686 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities