Organization
- CEO
- MV
Matilda Vinje1986
- Chairman of the board
- GG
- Years since formation
- 21 years
- since Dec 8, 2004
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 9
Ownership
- Number of shares and share classes
- 28,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 23,278,030
- NOK
- Annual total result 2024
- 174,799,485
- NOK
- Total equity 2024
- 813,539,735
- NOK
Last update: Sep 9, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
MV 1986 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
BR | Alternate Member | - |
GG | Chairman | - |
MH | Board Member | 16.53 % indirectly |
KS 1950 | Alternate Member | - |
HV 1965 | Board Member | - |
CM 1966 | Board Member | - |
Board Member | 12.29 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
BH | - | 16.53 % indirectly |
MH | Board Member | 16.53 % indirectly |
- | 16.53 % indirectly | |
IE | - | 12.29 % indirectly |
- | 12.29 % indirectly | |
Board Member | 12.29 % indirectly | |
ES | - | 12.29 % indirectly |
Last update: Jan 7, 2025
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 28,000 | 100 % |
Shares owned by the SCHAGE EIENDOM AS
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 1 | 100 % | |
Ordinary shares | 1 | 100 % | |
Ordinary shares | 1 | 100 % | |
Ordinary shares | 1 | 100 % | |
Ordinary shares | 100 | 100 % | |
Ordinary shares | 29,000 | 100 % | |
Ordinary shares | 100 | 100 % | |
Ordinary shares | 1,000 | 100 % | |
Ordinary shares | 16,000 | 100 % | |
Ordinary shares | 1,000 | 100 % | |
Ordinary shares | 16,928,662 | 41.14 % | |
Ordinary shares | 1,469 | 23.01 % | |
A-shares | 1,760 | 2.15 % | |
NO0005638858 | 1,000 | < 0.01 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 0Operating profit 2024: NOK -1,848,381Employees: 0
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 23,278,030 | 22,962,846 | 27,815,556 | 24,037,352 |
Annual Total Result | 174,799,485 | -366,614,885 | -245,083,342 | -98,015,538 |
Total assets | 3,090,966,580 | 5,909,942,982 | 5,738,094,754 | 5,612,294,735 |
Total liabilities | 2,277,426,844 | 4,971,202,732 | 4,383,834,749 | 3,977,951,388 |
Total equity | 813,539,735 | 938,740,250 | 1,354,260,005 | 1,634,343,347 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 23,278,030 | 22,962,846 | 27,815,556 | 24,037,352 |
Total operating costs | 69,935,295 | 85,020,293 | 45,717,248 | 66,091,879 |
Operating result | -46,657,265 | -62,057,447 | -17,901,691 | -42,054,528 |
Financial income/costs | 230,041,352 | -320,400,534 | -232,681,830 | -74,885,704 |
Profit before tax | 183,384,087 | -382,457,981 | -250,583,521 | -116,940,231 |
Total tax & extraordinary income/cost | 8,584,602 | -15,843,096 | -5,500,179 | -18,924,693 |
Annual Total Result | 174,799,485 | -366,614,885 | -245,083,342 | -98,015,538 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 931,318,251 | 2,384,365,641 | 2,387,670,596 | 2,567,708,973 |
Total current assets | 2,159,648,329 | 3,525,577,341 | 3,350,424,158 | 3,044,585,762 |
Total assets | 3,090,966,580 | 5,909,942,982 | 5,738,094,754 | 5,612,294,735 |
Short term debt | 577,646,582 | 636,776,328 | 426,931,772 | 298,101,578 |
Long term debt | 1,699,780,262 | 4,334,426,404 | 3,956,902,977 | 3,679,849,810 |
Total liabilities | 2,277,426,844 | 4,971,202,732 | 4,383,834,749 | 3,977,951,388 |
Contributed capital | 66,416,000 | 66,416,000 | 66,416,000 | 66,416,000 |
Retained earnings | 747,123,735 | 872,324,250 | 1,287,844,005 | 1,567,927,347 |
Total equity | 813,539,735 | 938,740,250 | 1,354,260,005 | 1,634,343,347 |
Total equity and liabilities | 3,090,966,579 | 5,909,942,982 | 5,738,094,754 | 5,612,294,735 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises