Organization
- CEO
- MR
Michael Ravndal1974
- Chairman of the board
- MR
Michael Ravndal1974
- Years since formation
- 23 years
- since Jun 17, 2002
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 12
Ownership
- Number of shares and share classes
- 3,429
- 1 share class
- Total number of shareholders
- 2
- persons
Financials
- Total operating income 2023
- 2,710,169
- NOK
- Annual total result 2023
- -487,499
- NOK
- Total equity 2023
- -1,045,471
- NOK
Last update: Sep 13, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MR 1974 | Managing Director/CEO | 50.01 % directly |
Board
| Name | Role | Shares |
|---|---|---|
MR 1974 | Chairman | 50.01 % directly |
JH 1979 | Board Member | 49.99 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MR 1974 | Managing Director/CEO, Chairman | 50.01 % directly |
JH 1979 | Board Member | 49.99 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
MR 1974 | Ordinary shares | 1,715 | 50.01 % |
JH 1979 | Ordinary shares | 1,714 | 49.99 % |
Shares owned by the TRIBUTE AS
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 76 | 25.33 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,710,169 | 3,495,666 | 2,411,896 |
Annual Total Result | -487,499 | -137,079 | -339,108 |
Total assets | 488,368 | 365,568 | 239,459 |
Total liabilities | 1,533,839 | 923,539 | 660,351 |
Total equity | -1,045,471 | -557,972 | -420,892 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,710,169 | 3,495,666 | 2,411,896 |
Total operating costs | 3,184,854 | 3,628,887 | 2,670,131 |
Operating result | -474,685 | -133,221 | -258,235 |
Financial income/costs | -12,815 | -3,859 | -1,782 |
Profit before tax | -487,499 | -137,079 | -260,018 |
Total tax & extraordinary income/cost | 0 | 0 | 79,090 |
Annual Total Result | -487,499 | -137,079 | -339,108 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 8,250 | 12,550 | 16,850 |
Total current assets | 480,118 | 353,018 | 222,609 |
Total assets | 488,368 | 365,568 | 239,459 |
Short term debt | 1,233,839 | 923,539 | 660,351 |
Long term debt | 300,000 | 0 | 0 |
Total liabilities | 1,533,839 | 923,539 | 660,351 |
Contributed capital | 257,175 | 257,175 | 257,175 |
Retained earnings | -1,302,646 | -815,147 | -678,067 |
Total equity | -1,045,471 | -557,972 | -420,892 |
Total equity and liabilities | 488,368 | 365,568 | 239,459 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises