Organization
- CEO
- FB
- Chairman of the board
- FB
- Years since formation
- 3 years
- since May 18, 2021
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 450
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 626,980
- NOK
- Annual total result 2023
- -517,577
- NOK
- Total equity 2023
- -467,225
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FB | Managing Director/CEO | 40 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
FB | Chairman | 40 % indirectly |
| Board Member | 40 % indirectly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FB | Managing Director/CEO, Chairman | 40 % indirectly |
| Board Member | 40 % indirectly | |
NF | - | 16 % indirectly |
| - | 4 % indirectly |
Last update: Jun 11, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 450 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 2,101,373Operating profit 2023: NOK -3,738,862Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 626,980 | 549,635 | 228,964 |
Annual Total Result | -517,577 | -880,767 | -509,215 |
Total assets | 379,465 | 1,370,226 | 304,331 |
Total liabilities | 846,690 | 1,319,874 | 373,212 |
Total equity | -467,225 | 50,352 | -68,881 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 626,980 | 549,635 | 228,964 |
Total operating costs | 1,145,096 | 1,430,224 | 738,179 |
Operating result | -518,116 | -880,589 | -509,215 |
Financial income/costs | 539 | -178 | 0 |
Profit before tax | -517,577 | -880,767 | -509,215 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -517,577 | -880,767 | -509,215 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 76,912 | 142,958 | 209,004 |
Total current assets | 302,552 | 1,227,268 | 95,327 |
Total assets | 379,465 | 1,370,226 | 304,331 |
Short term debt | 131,650 | 224,834 | 173,212 |
Long term debt | 715,040 | 1,095,040 | 200,000 |
Total liabilities | 846,690 | 1,319,874 | 373,212 |
Contributed capital | 1,440,334 | 1,440,334 | 440,334 |
Retained earnings | -1,907,559 | -1,389,982 | -509,215 |
Total equity | -467,225 | 50,352 | -68,881 |
Total equity and liabilities | 379,465 | 1,370,226 | 304,331 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education