Organization
- Chairman of the board
- JS
- Years since formation
- 23 years
- since Nov 14, 2002
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 1,332,523
- NOK
- Annual total result 2024
- -564,643
- NOK
- Total equity 2024
- -795,707
- NOK
Last update: Sep 9, 2025
Management
Board
| Name | Role | Shares |
|---|---|---|
JS | Contact Person, Chairman | 100 % indirectly |
KS | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JS | Contact Person, Chairman | 100 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2023: NOK 256,772Operating profit 2023: NOK -20,554Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 1,332,523 | 784,627 | 345,750 | 420,300 |
Annual Total Result | -564,643 | -519,973 | -57,548 | -20,423 |
Total assets | 3,756,971 | 4,580,976 | 3,757,530 | 3,825,710 |
Total liabilities | 4,552,678 | 4,812,040 | 3,468,621 | 3,479,254 |
Total equity | -795,707 | -231,064 | 288,909 | 346,457 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 1,332,523 | 784,627 | 345,750 | 420,300 |
Total operating costs | 1,372,014 | 744,594 | 243,289 | 273,531 |
Operating result | -39,490 | 40,033 | 102,461 | 146,770 |
Financial income/costs | -302,312 | -598,351 | -176,242 | -169,570 |
Profit before tax | -341,802 | -558,318 | -73,781 | -22,801 |
Total tax & extraordinary income/cost | 222,841 | -38,345 | -16,233 | -2,378 |
Annual Total Result | -564,643 | -519,973 | -57,548 | -20,423 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 3,392,800 | 3,686,441 | 3,718,896 | 3,771,810 |
Total current assets | 364,170 | 894,535 | 38,633 | 53,900 |
Total assets | 3,756,971 | 4,580,976 | 3,757,530 | 3,825,710 |
Short term debt | 854,021 | 976,332 | 511,249 | 423,654 |
Long term debt | 3,698,656 | 3,835,708 | 2,957,372 | 3,055,600 |
Total liabilities | 4,552,678 | 4,812,040 | 3,468,621 | 3,479,254 |
Contributed capital | 646,471 | 646,471 | 646,471 | 646,471 |
Retained earnings | -1,442,178 | -877,535 | -357,562 | -300,014 |
Total equity | -795,707 | -231,064 | 288,909 | 346,457 |
Total equity and liabilities | 3,756,971 | 4,580,976 | 3,757,530 | 3,825,710 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises