Organization
- CEO
- Chairman of the board
- OP
- Years since formation
- 9 years
- since Apr 22, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 9
Ownership
- Number of shares and share classes
- 489,839
- 1 share class
- Total number of shareholders
- 20
- 16 companies, 4 persons
- Belongs to group of
Financials
- Total operating income 2023
- 9,763,459
- NOK
- Annual total result 2023
- -697,847
- NOK
- Total equity 2023
- 30,819,944
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 5.85 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
OP | Chairman | 50.64 % indirectly |
MU | Board Member | - |
JS | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
OP | Chairman | 50.64 % indirectly |
GJ | - | 11.53 % indirectly |
| Managing Director/CEO | 5.85 % indirectly | |
GE 1962 | - | 3.58 % indirectly |
PW 1968 | - | 2.44 % indirectly |
DE | - | 1.71 % indirectly |
DD | - | 1.57 % indirectly |
HL 1962 | - | 1.27 % indirectly |
MK | - | 1.07 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 248,070 | 50.64 % | |
| Ordinary shares | 67,750 | 13.83 % | |
| Ordinary shares | 56,491 | 11.53 % | |
| Ordinary shares | 28,676 | 5.85 % | |
| Ordinary shares | 17,544 | 3.58 % | |
| Ordinary shares | 14,035 | 2.87 % | |
| Ordinary shares | 11,976 | 2.44 % | |
| Ordinary shares | 8,390 | 1.71 % | |
| Ordinary shares | 7,755 | 1.58 % | |
| Ordinary shares | 6,000 | 1.22 % | |
| Ordinary shares | 5,988 | 1.22 % | |
| Ordinary shares | 5,263 | 1.07 % | |
| Ordinary shares | 2,994 | 0.61 % | |
RT | Ordinary shares | 2,819 | 0.58 % |
| Ordinary shares | 1,755 | 0.36 % | |
| Ordinary shares | 1,350 | 0.28 % | |
HN | Ordinary shares | 877 | 0.18 % |
| Ordinary shares | 702 | 0.14 % | |
| Ordinary shares | 702 | 0.14 % | |
| Ordinary shares | 702 | 0.14 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -504,506Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 9,763,459 | 9,441,063 | 3,019,063 |
Annual Total Result | -697,847 | 1,183,641 | -3,794,473 |
Total assets | 34,415,491 | 33,158,148 | 23,507,531 |
Total liabilities | 3,595,548 | 1,640,358 | 1,326,722 |
Total equity | 30,819,944 | 31,517,791 | 22,180,811 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 9,763,459 | 9,441,063 | 3,019,063 |
Total operating costs | 11,699,679 | 8,679,634 | 6,829,495 |
Operating result | -1,936,220 | 761,429 | -3,810,432 |
Financial income/costs | 1,238,373 | 422,212 | 15,960 |
Profit before tax | -697,847 | 1,183,641 | -3,794,473 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -697,847 | 1,183,641 | -3,794,473 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 7,600,572 | 7,711,728 | 0 |
Total current assets | 26,814,919 | 25,446,420 | 23,507,531 |
Total assets | 34,415,491 | 33,158,148 | 23,507,531 |
Short term debt | 3,595,548 | 1,640,358 | 1,326,722 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 3,595,548 | 1,640,358 | 1,326,722 |
Contributed capital | 39,909,692 | 39,909,692 | 31,950,988 |
Retained earnings | -9,089,748 | -8,391,901 | -9,770,178 |
Total equity | 30,819,944 | 31,517,791 | 22,180,811 |
Total equity and liabilities | 34,415,492 | 33,158,149 | 23,507,532 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities