Organization
- Chairman of the board
- LS
Lars Sandtorv1964
- Years since formation
- 5 years
- since Mar 24, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 457,133
- 1 share class
- Total number of shareholders
- 157
- 28 companies, 129 persons
- Belongs to group of
Financials
- Total operating income 2023
- 179,709
- NOK
- Annual total result 2023
- -1,033,780
- NOK
- Total equity 2023
- -1,082,398
- NOK
Last update: Aug 29, 2024
Management
Board
Name | Role | Shares |
---|---|---|
GN 1957 | Board Member | 4.74 % directly |
LS 1964 | Chairman | 66.02 % indirectly |
SS | Board Member | 7.44 % indirectly |
BE | Observer | 1.44 % directly 0.07 % indirectly 1.38 % |
Others
Name | Role | Shares |
---|---|---|
Accountant | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
LS 1964 | Chairman | 66.02 % indirectly |
SS | Board Member | 7.44 % indirectly |
GN 1957 | Board Member | 4.74 % directly |
SH | - | 4.38 % indirectly |
BE | Observer | 1.44 % directly 0.07 % indirectly 1.38 % |
CR 1974 | - | 1.09 % indirectly |
IE | - | 1.09 % indirectly |
Last update: Jul 4, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 301,800 | 66.02 % | |
Ordinary shares | 34,030 | 7.44 % | |
GN 1957 | Ordinary shares | 21,666 | 4.74 % |
Ordinary shares | 20,000 | 4.38 % | |
Ordinary shares | 10,000 | 2.19 % | |
Ordinary shares | 6,300 | 1.38 % | |
KB | Ordinary shares | 4,500 | 0.98 % |
SH | Ordinary shares | 4,000 | 0.88 % |
TA | Ordinary shares | 4,000 | 0.88 % |
TV | Ordinary shares | 3,050 | 0.67 % |
HW | Ordinary shares | 3,000 | 0.66 % |
CN 1993 | Ordinary shares | 3,000 | 0.66 % |
CS | Ordinary shares | 3,000 | 0.66 % |
Ordinary shares | 2,000 | 0.44 % | |
Ordinary shares | 2,000 | 0.44 % | |
Ordinary shares | 2,000 | 0.44 % | |
Ordinary shares | 1,000 | 0.22 % | |
Ordinary shares | 1,000 | 0.22 % | |
Ordinary shares | 1,000 | 0.22 % | |
HS 1966 | Ordinary shares | 1,000 | 0.22 % |
Ordinary shares | 1,000 | 0.22 % | |
SW 1979 | Ordinary shares | 1,000 | 0.22 % |
OM | Ordinary shares | 1,000 | 0.22 % |
BF 1990 | Ordinary shares | 800 | 0.18 % |
JJ 1975 | Ordinary shares | 800 | 0.18 % |
Ordinary shares | 750 | 0.16 % | |
MS | Ordinary shares | 734 | 0.16 % |
MS | Ordinary shares | 610 | 0.13 % |
EA | Ordinary shares | 610 | 0.13 % |
SF 1978 | Ordinary shares | 605 | 0.13 % |
EP | Ordinary shares | 601 | 0.13 % |
OC | Ordinary shares | 600 | 0.13 % |
EM | Ordinary shares | 600 | 0.13 % |
Ordinary shares | 600 | 0.13 % | |
CL 1977 | Ordinary shares | 600 | 0.13 % |
KR | Ordinary shares | 600 | 0.13 % |
PK | Ordinary shares | 600 | 0.13 % |
KA | Ordinary shares | 600 | 0.13 % |
Ordinary shares | 555 | 0.12 % | |
Ordinary shares | 500 | 0.11 % | |
SH 1995 | Ordinary shares | 500 | 0.11 % |
Ordinary shares | 500 | 0.11 % | |
RW | Ordinary shares | 425 | 0.09 % |
HA | Ordinary shares | 400 | 0.09 % |
JS 1988 | Ordinary shares | 400 | 0.09 % |
BE | Ordinary shares | 400 | 0.09 % |
TM 1955 | Ordinary shares | 400 | 0.09 % |
JS | Ordinary shares | 400 | 0.09 % |
Ordinary shares | 400 | 0.09 % | |
BF | Ordinary shares | 310 | 0.07 % |
Ordinary shares | 300 | 0.07 % | |
AR 1995 | Ordinary shares | 300 | 0.07 % |
VD | Ordinary shares | 300 | 0.07 % |
VG | Ordinary shares | 300 | 0.07 % |
BE | Ordinary shares | 300 | 0.07 % |
DS 1997 | Ordinary shares | 300 | 0.07 % |
Ordinary shares | 280 | 0.06 % | |
Ordinary shares | 250 | 0.05 % | |
AI | Ordinary shares | 210 | 0.05 % |
Ordinary shares | 200 | 0.04 % | |
AS | Ordinary shares | 200 | 0.04 % |
Ordinary shares | 200 | 0.04 % | |
RS 1965 | Ordinary shares | 200 | 0.04 % |
Ordinary shares | 200 | 0.04 % | |
Ordinary shares | 200 | 0.04 % | |
JE 1964 | Ordinary shares | 200 | 0.04 % |
Ordinary shares | 200 | 0.04 % | |
FF | Ordinary shares | 200 | 0.04 % |
JN | Ordinary shares | 200 | 0.04 % |
LN | Ordinary shares | 200 | 0.04 % |
LB 1957 | Ordinary shares | 200 | 0.04 % |
JS | Ordinary shares | 200 | 0.04 % |
JH 1962 | Ordinary shares | 200 | 0.04 % |
IC | Ordinary shares | 200 | 0.04 % |
Ordinary shares | 200 | 0.04 % | |
Ordinary shares | 175 | 0.04 % | |
Ordinary shares | 175 | 0.04 % | |
Ordinary shares | 150 | 0.03 % | |
RT 1974 | Ordinary shares | 150 | 0.03 % |
MH | Ordinary shares | 150 | 0.03 % |
IF | Ordinary shares | 125 | 0.03 % |
BE | Ordinary shares | 120 | 0.03 % |
MS 1998 | Ordinary shares | 110 | 0.02 % |
OK 1986 | Ordinary shares | 100 | 0.02 % |
Ordinary shares | 100 | 0.02 % | |
AW | Ordinary shares | 100 | 0.02 % |
AU 1975 | Ordinary shares | 100 | 0.02 % |
AV | Ordinary shares | 100 | 0.02 % |
AN | Ordinary shares | 100 | 0.02 % |
Ordinary shares | 100 | 0.02 % | |
Ordinary shares | 100 | 0.02 % | |
HR | Ordinary shares | 100 | 0.02 % |
JH 1972 | Ordinary shares | 100 | 0.02 % |
MB | Ordinary shares | 100 | 0.02 % |
OD | Ordinary shares | 100 | 0.02 % |
RS 1987 | Ordinary shares | 100 | 0.02 % |
SB 1960 | Ordinary shares | 100 | 0.02 % |
TN 1947 | Ordinary shares | 100 | 0.02 % |
VW | Ordinary shares | 100 | 0.02 % |
ØL | Ordinary shares | 100 | 0.02 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 48,200Operating profit 2023: NOK -33,125Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 179,709 | 1,057,358 | 2,291,076 |
Annual Total Result | -1,033,780 | -4,414,194 | -2,355,519 |
Total assets | 486,962 | 2,871,594 | 1,625,869 |
Total liabilities | 1,569,359 | 2,920,212 | 772,993 |
Total equity | -1,082,398 | -48,618 | 852,876 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 179,709 | 1,057,358 | 2,291,076 |
Total operating costs | 1,221,100 | 5,465,172 | 4,645,060 |
Operating result | -1,041,391 | -4,407,814 | -2,353,983 |
Financial income/costs | 7,611 | -6,380 | -1,536 |
Profit before tax | -1,033,780 | -4,414,194 | -2,355,519 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -1,033,780 | -4,414,194 | -2,355,519 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 12,195 | 29,835 | 47,471 |
Total current assets | 474,767 | 2,841,759 | 1,578,398 |
Total assets | 486,962 | 2,871,594 | 1,625,869 |
Short term debt | 69,359 | 1,420,212 | 772,993 |
Long term debt | 1,500,000 | 1,500,000 | 0 |
Total liabilities | 1,569,359 | 2,920,212 | 772,993 |
Contributed capital | 2,512,736 | 2,512,736 | 3,414,230 |
Retained earnings | -3,595,134 | -2,561,354 | -2,561,354 |
Total equity | -1,082,398 | -48,618 | 852,876 |
Total equity and liabilities | 486,962 | 2,871,594 | 1,625,869 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities