Organization
- CEO
- LP
- Chairman of the board
- EF
- Years since formation
- 6 years
- since Oct 26, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 3,131,302
- 1 share class
- Total number of shareholders
- 22
- 17 companies, 5 persons
Financials
- Total operating income 2023
- 316,904
- NOK
- Annual total result 2023
- -16,631,577
- NOK
- Total equity 2023
- 39,109,944
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
LP | Managing Director/CEO | 4.58 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
EF | Chairman | - |
YT 1978 | Board Member | - |
| Board Member | - | |
IK 1970 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
YT 1978 | - | 4.65 % indirectly |
LP | Managing Director/CEO | 4.58 % indirectly |
| - | 2.19 % indirectly | |
CL | - | 2.15 % indirectly |
KE 1982 | - | 1.52 % indirectly |
AS | - | 1.34 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,247,408 | 39.84 % | |
| Ordinary shares | 908,835 | 29.02 % | |
| Ordinary shares | 623,750 | 19.92 % | |
| Ordinary shares | 135,450 | 4.33 % | |
| Ordinary shares | 66,657 | 2.13 % | |
| Ordinary shares | 47,600 | 1.52 % | |
| Ordinary shares | 19,130 | 0.61 % | |
| Ordinary shares | 13,462 | 0.43 % | |
| Ordinary shares | 12,193 | 0.39 % | |
| Ordinary shares | 12,000 | 0.38 % | |
| Ordinary shares | 9,615 | 0.31 % | |
| Ordinary shares | 9,040 | 0.29 % | |
| Ordinary shares | 5,000 | 0.16 % | |
| Ordinary shares | 4,000 | 0.13 % | |
| Ordinary shares | 3,850 | 0.12 % | |
HB 1966 | Ordinary shares | 3,125 | 0.1 % |
| Ordinary shares | 1,875 | 0.06 % | |
| Ordinary shares | 1,818 | 0.06 % | |
| Ordinary shares | 1,805 | 0.06 % | |
CB 1982 | Ordinary shares | 1,563 | 0.05 % |
IJ | Ordinary shares | 1,563 | 0.05 % |
PS | Ordinary shares | 1,563 | 0.05 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 316,904 | 165,677 | 29,492 |
Annual Total Result | -16,631,577 | -15,336,701 | -11,632,493 |
Total assets | 44,504,126 | 25,075,935 | 38,788,814 |
Total liabilities | 5,394,182 | 5,439,693 | 23,815,906 |
Total equity | 39,109,944 | 19,636,242 | 14,972,908 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 316,904 | 165,677 | 29,492 |
Total operating costs | 16,771,650 | 15,455,447 | 11,682,762 |
Operating result | -16,454,746 | -15,289,770 | -11,653,270 |
Financial income/costs | -176,831 | -46,931 | 20,777 |
Profit before tax | -16,631,577 | -15,336,701 | -11,632,493 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -16,631,577 | -15,336,701 | -11,632,493 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 31,915,184 | 24,767,967 | 16,994,699 |
Total current assets | 12,588,942 | 307,968 | 21,794,115 |
Total assets | 44,504,126 | 25,075,935 | 38,788,814 |
Short term debt | 2,994,182 | 3,039,693 | 21,415,906 |
Long term debt | 2,400,000 | 2,400,000 | 2,400,000 |
Total liabilities | 5,394,182 | 5,439,693 | 23,815,906 |
Contributed capital | 92,473,361 | 56,368,081 | 36,368,046 |
Retained earnings | -53,363,416 | -36,731,839 | -21,395,138 |
Total equity | 39,109,944 | 19,636,242 | 14,972,908 |
Total equity and liabilities | 44,504,126 | 25,075,935 | 38,788,814 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities