Organization
- CEO
- NB
- Chairman of the board
- NB
- Years since formation
- 7 years
- since Aug 2, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 486,537
- 1 share class
- Total number of shareholders
- 33
- 6 companies, 27 persons
- Belongs to group of
Financials
- Total operating income 2023
- 9,421,785
- NOK
- Annual total result 2023
- -40,853,261
- NOK
- Total equity 2023
- -25,153,697
- NOK
Last update: Nov 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
NB | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
| Board Member | - | |
NB | Chairman | - |
EI 1966 | Board Member | - |
AK | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
NB | - | 23.28 % directly 1.8 % indirectly 21.48 % |
TS | - | 6.74 % indirectly |
Last update: Jun 24, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 208,982 | 42.95 % | |
| Ordinary shares | 120,782 | 24.82 % | |
| Ordinary shares | 46,256 | 9.51 % | |
| Ordinary shares | 32,787 | 6.74 % | |
| Ordinary shares | 24,347 | 5 % | |
| Ordinary shares | 22,000 | 4.52 % | |
NB | Ordinary shares | 8,763 | 1.8 % |
| Ordinary shares | 6,400 | 1.32 % | |
| Ordinary shares | 2,500 | 0.51 % | |
| Ordinary shares | 2,083 | 0.43 % | |
| Ordinary shares | 1,912 | 0.39 % | |
| Ordinary shares | 1,825 | 0.38 % | |
| Ordinary shares | 1,200 | 0.25 % | |
| Ordinary shares | 954 | 0.2 % | |
| Ordinary shares | 857 | 0.18 % | |
| Ordinary shares | 817 | 0.17 % | |
| Ordinary shares | 573 | 0.12 % | |
HH | Ordinary shares | 573 | 0.12 % |
| Ordinary shares | 535 | 0.11 % | |
| Ordinary shares | 432 | 0.09 % | |
| Ordinary shares | 320 | 0.07 % | |
KF | Ordinary shares | 285 | 0.06 % |
| Ordinary shares | 225 | 0.05 % | |
| Ordinary shares | 220 | 0.05 % | |
| Ordinary shares | 169 | 0.03 % | |
NN 1992 | Ordinary shares | 145 | 0.03 % |
LB | Ordinary shares | 143 | 0.03 % |
| Ordinary shares | 116 | 0.02 % | |
| Ordinary shares | 115 | 0.02 % | |
| Ordinary shares | 115 | 0.02 % | |
ES | Ordinary shares | 86 | 0.02 % |
| Ordinary shares | 18 | < 0.01 % | |
LS | Ordinary shares | 2 | < 0.01 % |
Shares owned by the PAYTECH LABS AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 18,000 | 60 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 9,421,785Operating profit 2023: NOK -39,608,692Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 9,421,785 | 12,641,790 | 9,095,762 |
Annual Total Result | -40,853,261 | -9,284,488 | -45,342,754 |
Total assets | 1,831,974 | 25,266,201 | 20,874,414 |
Total liabilities | 26,985,671 | 19,797,934 | 25,481,890 |
Total equity | -25,153,697 | 5,468,265 | -4,607,476 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 9,421,785 | 12,641,790 | 9,095,762 |
Total operating costs | 49,030,477 | 27,098,805 | 53,451,897 |
Operating result | -39,608,692 | -14,457,015 | -44,356,135 |
Financial income/costs | -1,244,569 | 5,172,527 | -986,619 |
Profit before tax | -40,853,261 | -9,284,488 | -45,342,754 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -40,853,261 | -9,284,488 | -45,342,754 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 21,349 | 23,694,796 | 19,040,251 |
Total current assets | 1,810,625 | 1,571,405 | 1,834,163 |
Total assets | 1,831,974 | 25,266,201 | 20,874,414 |
Short term debt | 24,135,671 | 5,065,754 | 14,699,710 |
Long term debt | 2,850,000 | 14,732,180 | 10,782,180 |
Total liabilities | 26,985,671 | 19,797,934 | 25,481,890 |
Contributed capital | 82,341,210 | 72,109,910 | 52,749,682 |
Retained earnings | -107,494,907 | -66,641,645 | -57,357,158 |
Total equity | -25,153,697 | 5,468,265 | -4,607,476 |
Total equity and liabilities | 1,831,974 | 25,266,199 | 20,874,414 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities