Organization
- CEO
- FA
Freddy Aursø1972
- Chairman of the board
- FA
Freddy Aursø1972
- Years since formation
- 12 years
- since Nov 27, 2012
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 16
Ownership
- Number of shares and share classes
- 445,562
- 1 share class
- Total number of shareholders
- 35
- 19 companies, 16 persons
- Belongs to group of
Financials
- Total operating income 2023
- 31,782,889
- NOK
- Annual total result 2023
- -9,039,099
- NOK
- Total equity 2023
- 25,879,081
- NOK
Last update: Sep 16, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FA 1972 | Managing Director/CEO | 52.32 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
JW | Board Member | 3.07 % directly |
GA | Board Member | 3.07 % directly |
JG | Board Member | - |
FA 1972 | Chairman | 52.32 % indirectly |
DG | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FA 1972 | Managing Director/CEO, Chairman | 52.32 % indirectly |
GE 1962 | - | 11.28 % indirectly |
JW | Board Member | 3.07 % directly |
GA | Board Member | 3.07 % directly |
GH 1965 | - | 2 % directly |
OA 1963 | - | 1.35 % indirectly |
Last update: Sep 17, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 233,138 | 52.32 % | |
| Ordinary shares | 50,257 | 11.28 % | |
| Ordinary shares | 33,185 | 7.45 % | |
GA | Ordinary shares | 13,687 | 3.07 % |
JW | Ordinary shares | 13,687 | 3.07 % |
| Ordinary shares | 12,000 | 2.69 % | |
| Ordinary shares | 10,544 | 2.37 % | |
GH 1965 | Ordinary shares | 8,928 | 2 % |
| Ordinary shares | 7,037 | 1.58 % | |
| Ordinary shares | 6,323 | 1.42 % | |
| Ordinary shares | 6,150 | 1.38 % | |
| Ordinary shares | 6,018 | 1.35 % | |
| Ordinary shares | 6,000 | 1.35 % | |
| Ordinary shares | 5,250 | 1.18 % | |
| Ordinary shares | 5,000 | 1.12 % | |
| Ordinary shares | 3,010 | 0.68 % | |
| Ordinary shares | 3,009 | 0.68 % | |
| Ordinary shares | 3,009 | 0.68 % | |
| Ordinary shares | 3,000 | 0.67 % | |
| Ordinary shares | 2,500 | 0.56 % | |
| Ordinary shares | 2,257 | 0.51 % | |
| Ordinary shares | 1,505 | 0.34 % | |
| Ordinary shares | 1,505 | 0.34 % | |
| Ordinary shares | 1,500 | 0.34 % | |
| Ordinary shares | 1,500 | 0.34 % | |
MK | Ordinary shares | 1,500 | 0.34 % |
OS 1968 | Ordinary shares | 1,200 | 0.27 % |
| Ordinary shares | 903 | 0.2 % | |
| Ordinary shares | 460 | 0.1 % | |
TH | Ordinary shares | 250 | 0.06 % |
HB 1993 | Ordinary shares | 250 | 0.06 % |
JS 1987 | Ordinary shares | 250 | 0.06 % |
JA 1997 | Ordinary shares | 250 | 0.06 % |
LM | Ordinary shares | 250 | 0.06 % |
MS | Ordinary shares | 250 | 0.06 % |
Shares owned by the FYR TECHNOLOGIES AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 12,000 | 2.69 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -28,553Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 31,782,889 | 55,748,856 | 40,329,839 |
Annual Total Result | -9,039,099 | -4,620,361 | -5,243,473 |
Total assets | 35,667,769 | 25,085,623 | 29,235,248 |
Total liabilities | 9,788,689 | 14,039,257 | 13,968,951 |
Total equity | 25,879,081 | 11,046,366 | 15,266,297 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 31,782,889 | 55,748,856 | 40,329,839 |
Total operating costs | 41,077,130 | 57,210,475 | 45,770,150 |
Operating result | -9,294,241 | -1,461,619 | -5,440,311 |
Financial income/costs | 255,142 | -3,158,742 | -25,680 |
Profit before tax | -9,039,099 | -4,620,361 | -5,465,991 |
Total tax & extraordinary income/cost | 0 | 0 | -222,518 |
Annual Total Result | -9,039,099 | -4,620,361 | -5,243,473 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 11,463,048 | 11,671,169 | 12,994,396 |
Total current assets | 24,204,721 | 13,414,454 | 16,240,852 |
Total assets | 35,667,769 | 25,085,623 | 29,235,248 |
Short term debt | 9,788,689 | 14,039,257 | 13,677,285 |
Long term debt | 0 | 0 | 291,667 |
Total liabilities | 9,788,689 | 14,039,257 | 13,968,951 |
Contributed capital | 25,879,081 | 15,330,987 | 15,266,297 |
Retained earnings | 0 | -4,284,621 | 0 |
Total equity | 25,879,081 | 11,046,366 | 15,266,297 |
Total equity and liabilities | 35,667,769 | 25,085,623 | 29,235,248 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities