Organization
- CEO
- JP
- Chairman of the board
- MH
- Years since formation
- 4 years
- since May 18, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 4,509,381
- 1 share class
- Total number of shareholders
- 24
- 17 companies, 7 persons
Financials
- Total operating income 2023
- 1,313,322
- NOK
- Annual total result 2023
- -3,607,275
- NOK
- Total equity 2023
- -1,786,037
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
JP | Managing Director/CEO | 21.51 % indirectly |
Board
Name | Role | Shares |
---|---|---|
Board Member | 21.51 % indirectly | |
VL | Board Member | 21.51 % directly |
JP | Board Member | 21.51 % indirectly |
MH | Chairman | - |
MG | Board Member | - |
Board Member | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
VL | Board Member | 21.51 % directly |
JP | Board Member, Managing Director/CEO | 21.51 % indirectly |
Board Member | 21.51 % indirectly | |
MF | - | 3.78 % indirectly |
TS 1960 | - | 3.78 % directly |
- | 2.4 % indirectly | |
YS | - | 2 % indirectly |
MM | - | 1.6 % indirectly |
KH 1966 | - | 1.51 % directly |
Last update: Sep 21, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
VL | Ordinary shares | 970,000 | 21.51 % |
Ordinary shares | 970,000 | 21.51 % | |
Ordinary shares | 970,000 | 21.51 % | |
Ordinary shares | 360,750 | 8 % | |
Ordinary shares | 180,375 | 4 % | |
Ordinary shares | 170,455 | 3.78 % | |
TS 1960 | Ordinary shares | 170,455 | 3.78 % |
Ordinary shares | 108,225 | 2.4 % | |
Ordinary shares | 90,000 | 2 % | |
Ordinary shares | 72,150 | 1.6 % | |
KH 1966 | Ordinary shares | 68,182 | 1.51 % |
Ordinary shares | 36,075 | 0.8 % | |
Ordinary shares | 36,075 | 0.8 % | |
Ordinary shares | 36,075 | 0.8 % | |
Ordinary shares | 36,075 | 0.8 % | |
Ordinary shares | 36,075 | 0.8 % | |
Ordinary shares | 36,075 | 0.8 % | |
Ordinary shares | 36,075 | 0.8 % | |
Ordinary shares | 27,056 | 0.6 % | |
Ordinary shares | 27,056 | 0.6 % | |
Ordinary shares | 18,038 | 0.4 % | |
Ordinary shares | 18,038 | 0.4 % | |
MS | Ordinary shares | 18,038 | 0.4 % |
CM | Ordinary shares | 18,038 | 0.4 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 |
---|---|---|
Total operating income | 1,313,322 | 2,891,911 |
Annual Total Result | -3,607,275 | -333,737 |
Total assets | 2,373,880 | 2,141,812 |
Total liabilities | 3,302,177 | 162,835 |
Total equity | -1,786,037 | 1,978,977 |
P&L
Year | 2023 | 2022 |
---|---|---|
Total operating income | 1,313,322 | 2,891,911 |
Total operating costs | 5,797,718 | 3,250,106 |
Operating result | -4,484,396 | -358,195 |
Financial income/costs | -91,417 | -13,184 |
Profit before tax | -4,575,813 | -371,379 |
Total tax & extraordinary income/cost | -968,538 | -37,642 |
Annual Total Result | -3,607,275 | -333,737 |
Balance overview
Year | 2023 | 2022 |
---|---|---|
Total fixed assets | 1,133,688 | 165,149 |
Total current assets | 1,240,192 | 1,976,663 |
Total assets | 2,373,880 | 2,141,812 |
Short term debt | -108,215 | 162,835 |
Long term debt | 3,410,392 | 0 |
Total liabilities | 3,302,177 | 162,835 |
Contributed capital | 3,472,990 | 2,780,000 |
Retained earnings | -5,259,027 | -801,023 |
Total equity | -1,786,037 | 1,978,977 |
Total equity and liabilities | 1,516,140 | 2,141,812 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities